|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Sammakorn PCL
Main Activities: Real Estate and Rental and Leasing - Utilities - Merchant Wholesalers, Nondurable Goods - Land Subdivision
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Sammakorn PCL Headquarters 195 Wangsapathum, Phayathai Road, Pathum Wan; Bangkok , Special Governed District of ; Central Thailand; 10330 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : TH0349010Z01 Financial Auditors: Ernst & Young Office Limited (2011) Incorporation Date: July 13, 1970 Total Employees: 160 Tel: (662) 255 5740-50 |
|
Company Description |
| The Company is principally engaged in the real estate development business. Future Plan: In 2011, The Comapny will develop a housing estate. The expansion continued with the original project is already open, 9 projects and plans to open Additional new projects, 2 projects, targeting the middle-income levels who can buy a house with land prices in the 2-8 million Baht. |
Company Analysis |
| According to the Consolidated - Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 16.13%, from THB 580,447 thousands to THB 674,060 thousands. Operating result increased from THB 77,657 thousands to THB 93,836 thousands which means 20.83% change. The results of the period increased 5.77% reaching THB 33,584 thousands at the end of the period against THB 31,752 thousands last year. Return on equity (Net income/Total equity) went from 1.68% to 1.78%, the Return On Asset (Net income / Total Asset) went from 0.99% to 1.06% and the Net Profit Margin (Net Income/Net Sales) went from 5.47% to 4.98% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 72.85% compared to 73.75% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 3.77 to 4.05 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
3,147,843 |
3,172,362 |
| ||
Current Assets |
2,002,069 |
2,013,485 |
| ||
Total Liabilities |
1,340,096 |
1,375,563 |
| ||
Shareholders Equity |
1,895,787 |
1,888,108 |
| ||
Current Liabilities |
494,107 |
497,141 |
| ||
| * All the accounts are in THB. | ||
Income Statement
| ||
Total Operating Revenue |
942,232 |
674,060 |
| ||
Operational Profit (Loss) |
124,114 |
93,836 |
| ||
Net Profit (Loss) |
44,531 |
33,584 |
| ||
| * All the accounts are in THB. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
1.41% |
1.06% |
| ||
Annualised Return on Assets (ROA) |
1.41% |
1.41% |
| ||
Return on Equity (ROE) |
2.46% |
1.87% |
| ||
Annualised Return on Equity (ROE) |
2.46% |
2.49% |
| ||
Return on Sales (ROS) |
5.98% |
5.85% |
| ||
Return on Capital |
1.82% |
1.36% |
| ||
Gross Profit Margin |
19.41% |
33.13% |
| ||
Operating Profit Margin |
-4.78% |
3.92% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
57.05x |
40.71x |
| ||
Inventory Turnover |
0.32x |
0.20x |
| ||
Current asset turnover |
0.37x |
0.29x |
| ||
Fixed-asset turnover |
0.65x |
0.50x |
| ||
Asset Turnover |
0.24x |
0.18x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
123,963 |
93,695 |
| ||
EBITDA |
162,229 |
122,085 |
| ||
Enterprise value |
1,929,664 |
1,976,146 |
| ||
Enterprise Value / EBITDA |
11.89 |
16.19 |
| ||
Bookvalue (BV) |
2,355,682 |
2,278,217 |
| ||
Net Cash |
-436,570 |
-488,833 |
| Liquidity Ratios | ||
| ||
Current Ratio |
405.19% |
405.01% |
| ||
Quick ratio |
28.6% |
21.84% |
| ||
Doom's day ratio |
11.64% |
1.67% |
| Leverage Ratios | ||
| ||
Leverage ratio |
174.13% |
176.56% |
| ||
Interest Coverage Ratio |
185.55% |
183.81% |
| ||
Debt to equity |
74.13% |
76.56% |
| ||
Debt to total assets |
42.57% |
43.36% |
| ||
Long Term Debt to Capital |
65.28% |
66.13% |
| ||
Debt / Enterprise Value |
41.05% |
45.25% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
6.82 |
8.18 |
| ||
Price/Book Ratio |
0.48 |
0.43 |
| ||
Market Cap / Net cash |
-2.54 |
-2.04 |
| Trend Ratios | ||
| ||
Revenue Trend |
106.58% |
99.75% |
| ||
Net Income Trend |
717.55% |
105.77% |
| ||
Operating Income Trend |
159.07% |
116.33% |
| ||
 |