|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Hemaraj Land And Development PCL
Main Activities: Real Estate and Rental and Leasing - Utilities - Land Subdivision
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Hemaraj Land And Development PCL Headquarters 9 18th Fl, UM Tower, Ramkhamhaeng Road, Suanluang; Bangkok , Special Governed District of ; Central Thailand; 10250 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : TH0303A10Z07 Financial Auditors: A.M.T. & Associates (2011) Incorporation Date: August 15, 1988 Total Employees: 305 Tel: (662) 719 9555 |
|
Company Description |
| Hemaraj has continued to be ThailandÂ’s leading developer of Industrial Estates, Utilities, and Property Customer Solutions Industrial estates sales, with weakness in the chemical sector and continued strong demand in the automotive sector reflected 930 rai (372 acres) sold or rented in 2010. This includes the new Ford Motor Company regional manufacturing plant of 468 rai (187 acres) at Hemaraj Eastern Seaboard Industrial Estate 'Detroit of the East' automotive cluster earlier in 2010. We believe | ||
|
||
Company Analysis |
| According to the Consolidated - Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 76.65%, from THB 2,637,558 thousands to THB 4,659,366 thousands. Operating result increased from THB 558,729 thousands to THB 2,063,964 thousands which means 269.40% change. The results of the period increased 577.71% reaching THB 1,651,223 thousands at the end of the period against THB 243,646 thousands last year. Return on equity (Net income/Total equity) went from 2.79% to 16.14%, the Return On Asset (Net income / Total Asset) went from 1.35% to 6.52% and the Net Profit Margin (Net Income/Net Sales) went from 9.24% to 35.44% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 152.65% compared to 110.64% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 4.39 to 2.36 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
26,307,500 |
25,324,366 |
| ||
Current Assets |
12,849,087 |
13,718,387 |
| ||
Total Liabilities |
15,890,356 |
15,617,521 |
| ||
Shareholders Equity |
11,039,036 |
10,231,051 |
| ||
Current Liabilities |
5,494,839 |
5,819,327 |
| ||
| * All the accounts are in THB. | ||
Income Statement
| ||
Total Operating Revenue |
6,484,435 |
4,659,366 |
| ||
Operational Profit (Loss) |
2,930,248 |
2,063,964 |
| ||
Net Profit (Loss) |
2,293,844 |
1,651,223 |
| ||
| * All the accounts are in THB. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
8.72% |
6.52% |
| ||
Annualised Return on Assets (ROA) |
8.72% |
8.69% |
| ||
Return on Equity (ROE) |
22.02% |
17.01% |
| ||
Annualised Return on Equity (ROE) |
22.02% |
22.68% |
| ||
Return on Sales (ROS) |
35.84% |
35.61% |
| ||
Return on Capital |
11.42% |
8.74% |
| ||
Gross Profit Margin |
50.16% |
50.01% |
| ||
Operating Profit Margin |
37.52% |
38.29% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
-x |
28.95x |
| ||
Inventory Turnover |
0.34x |
0.23x |
| ||
Current asset turnover |
0.50x |
0.34x |
| ||
Fixed-asset turnover |
0.48x |
0.40x |
| ||
Asset Turnover |
0.24x |
0.18x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
2,219,594 |
1,612,145 |
| ||
EBITDA |
2,486,099 |
1,797,700 |
| ||
Enterprise value |
37,436,901 |
37,404,727 |
| ||
Enterprise Value / EBITDA |
15.06 |
20.81 |
| ||
Bookvalue (BV) |
17,108,002 |
16,452,866 |
| ||
Net Cash |
-3,800,687 |
-3,159,960 |
| Liquidity Ratios | ||
| ||
Current Ratio |
233.84% |
235.74% |
| ||
Quick ratio |
62.34% |
64.1% |
| ||
Doom's day ratio |
30.83% |
45.7% |
| Leverage Ratios | ||
| ||
Leverage ratio |
252.54% |
260.89% |
| ||
Interest Coverage Ratio |
467.77% |
474.2% |
| ||
Debt to equity |
152.54% |
160.89% |
| ||
Debt to total assets |
60.4% |
61.67% |
| ||
Long Term Debt to Capital |
72.81% |
71.62% |
| ||
Debt / Enterprise Value |
24.57% |
23.72% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
11.79 |
17.06 |
| ||
Price/Book Ratio |
1.70 |
1.89 |
| ||
Market Cap / Net cash |
-7.71 |
-9.71 |
| Trend Ratios | ||
| ||
Revenue Trend |
154.18% |
177.98% |
| ||
Net Income Trend |
427.47% |
677.71% |
| ||
Operating Income Trend |
190.21% |
210.86% |
| ||
 |