|
![]() |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Etihad Etisalat Co (الإتحاد للإتصالات (موبايلى)) Headquarters |
Status: Listed Legal Form: Limited Liability Company Operational Status: Operational Financial Auditors: KPMG (2012) Incorporation Date: December 14, 2004 Total Employees: 2,400 |
|
Company Description |
|
Etihad Etisalat Company (Mobily) was incorporated as a joint stock company under the royal decree no. M/40 dated 18 August 2004. The company started its constituent activities on 14 December 2004 upon the publication of its incorporation. Mobily started with a five billion Saudi Riyals capital, distributed over 100 million shares at a par value of 50 Riyals per share. The company increased its capital to seven billion Saudi Riyals, through a rights issue of 200 million shares, that was concluded |
||
|
||
Company Analysis |
| According to the Individual - Audited financial statement for the Year of 2010, total net operating revenues increased with 22.63%, from SAR 13,058,256 thousands to SAR 16,013,138 thousands. The results of the period increased 39.74% reaching SAR 4,211,482 thousands at the end of the period against SAR 3,013,872 thousands last year. Return on equity (Net income/Total equity) went from 24.62% to 27.03%, the Return On Asset (Net income / Total Asset) went from 9.75% to 12.60% and the Net Profit Margin (Net Income/Net Sales) went from 23.08% to 26.30% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 114.58% compared to 152.60% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 0.70 to 0.77 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |

|
|
2012 Y (non-cons) |
2011 Y (non-cons) |
|
![]() | ||
| Audited | Audited | |
![]() | ||
| Finglobe - MENA Spread Financial Statements | Finglobe - MENA Spread Financial Statements | |
![]() | ||
| Unit | Thousands | Thousands |
![]() | ||
![]() | ||
Total Assets |
38,623,098 |
37,500,676 |
![]() | ||
Current Assets |
10,426,516 |
9,893,254 |
![]() | ||
Total Liabilities |
17,717,322 |
19,112,553 |
![]() | ||
Shareholders Equity |
20,905,776 |
18,388,123 |
![]() | ||
Current Liabilities |
10,074,649 |
18,046,574 |
![]() | ||
| * All the accounts are in SAR. | ||
![]() | ||
Total Operating Revenue |
23,642,133 |
20,052,254 |
![]() | ||
Operational Profit (Loss) |
6,191,880 |
5,305,359 |
![]() | ||
Net Profit (Loss) |
6,017,653 |
5,083,459 |
![]() | ||
| * All the accounts are in SAR. | ||
| Profitability Ratios | ||
![]() | ||
Return on Assets (ROA) |
15.58% |
13.56% |
![]() | ||
Annualised Return on Assets (ROA) |
15.58% |
13.56% |
![]() | ||
Return on Equity (ROE) |
28.78% |
27.65% |
![]() | ||
Annualised Return on Equity (ROE) |
32.73% |
32.63% |
![]() | ||
Return on Sales (ROS) |
25.45% |
25.35% |
![]() | ||
Return on Capital |
21.69% |
27.27% |
![]() | ||
Gross Profit Margin |
149.1% |
148.51% |
![]() | ||
Operating Profit Margin |
26.19% |
26.46% |
| Efficiency Ratios | ||
![]() | ||
Accounts Receivable Turnover |
4.00x |
3.17x |
![]() | ||
Inventory Turnover |
32.77x |
42.68x |
![]() | ||
Current asset turnover |
2.27x |
2.03x |
![]() | ||
Fixed-asset turnover |
0.84x |
0.73x |
![]() | ||
Asset Turnover |
0.61x |
0.53x |
| Valuation figures and ratios | ||
![]() | ||
Earning Before Interests and Taxes (EBIT) |
6,191,880 |
5,305,359 |
![]() | ||
EBITDA |
3,792,931 |
3,156,396 |
![]() | ||
Enterprise value |
61,215,242 |
55,048,014 |
![]() | ||
Enterprise Value / EBITDA |
16.14 |
17.44 |
![]() | ||
Bookvalue (BV) |
20,905,776 |
18,388,123 |
![]() | ||
Net Cash |
-16,415,242 |
-17,423,014 |
| Liquidity Ratios | ||
![]() | ||
Current Ratio |
103.49% |
54.82% |
![]() | ||
Quick ratio |
96.33% |
52.22% |
![]() | ||
Doom's day ratio |
12.92% |
9.36% |
| Leverage Ratios | ||
![]() | ||
Leverage ratio |
184.75% |
203.94% |
![]() | ||
Debt to equity |
84.75% |
103.94% |
![]() | ||
Debt to total assets |
45.87% |
50.97% |
![]() | ||
Long Term Debt to Capital |
26.77% |
5.48% |
| Market ratios | ||
![]() | ||
Market Capitalization/EBITDA |
11.81 |
11.92 |
![]() | ||
Market Cap / Net cash |
-2.73 |
-2.16 |
| Trend Ratios | ||
![]() | ||
Revenue Trend |
117.9% |
125.22% |
![]() | ||
Net Income Trend |
118.38% |
120.7% |
![]() | ||
Operating Income Trend |
116.71% |
121.83% |
![]() | ||