|
![]() |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name OPTeam S.A. Previous name(s) OPTIMUS COMFORT Sp. z o.o. (2003) Headquarters Tajecina 113; Jasionka; Podkarpackie; 36-002 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational NIP: 8130334531 KRS: 0000160492 REGON: 008033000 Financial Auditors: HLB Sarnowski & Wiśniewski Spółka Audytorska sp. z o.o (2012) Total Employees: 168 Tel: (17) 867-21-00 |
|
Company Description |
| OPTeam is a provider of specialized IT solutions in the field of smart card systems and software for payment terminals. The company also operates as a supplier and integrator of advanced IT solutions in the field of data security and implementation of fiscal sales systems. |
Company Analysis |
| According to the Individual - Non-Audited financial statement for the third quarter of 2012, total net operating revenues increased with 115.34%, from PLN 13,462 thousands to PLN 28,989 thousands. Operating result increased from PLN 565 thousands to PLN 1,885 thousands which means 233.63% change. The results of the period increased 293.69% reaching PLN 1,559 thousands at the end of the period against PLN 396 thousands last year. Return on equity (Net income/Total equity) went from 2.09% to 7.44%, the Return On Asset (Net income / Total Asset) went from 0.93% to 3.30% and the Net Profit Margin (Net Income/Net Sales) went from 2.94% to 5.38% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 125.29% compared to 125.02% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.04 to 1.06 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |

|
|
2012 Y (non-cons) |
2012 Q3C (non-cons) |
|
![]() | ||
| Audited | Non-Audited | |
![]() | ||
| CorporateDB/Notoria | CorporateDB/Notoria | |
![]() | ||
| Unit | Thousands | Thousands |
![]() | ||
![]() | ||
Total Assets |
63,699 |
47,211 |
![]() | ||
Current Assets |
34,459 |
17,605 |
![]() | ||
Total Liabilities |
41,749 |
26,255 |
![]() | ||
Shareholders Equity |
21,950 |
20,956 |
![]() | ||
Current Liabilities |
32,367 |
16,603 |
![]() | ||
| * All the accounts are in PLN. | ||
![]() | ||
Total Operating Revenue |
92,576 |
57,148 |
![]() | ||
Operational Profit (Loss) |
3,096 |
1,667 |
![]() | ||
Net Profit (Loss) |
2,095 |
1,101 |
![]() | ||
| * All the accounts are in PLN. | ||
| Profitability Ratios | ||
![]() | ||
Return on Assets (ROA) |
3.29% |
2.33% |
![]() | ||
Annualised Return on Assets (ROA) |
3.29% |
3.11% |
![]() | ||
Return on Equity (ROE) |
9.54% |
5.25% |
![]() | ||
Annualised Return on Equity (ROE) |
9.54% |
7% |
![]() | ||
Return on Sales (ROS) |
2.29% |
1.95% |
![]() | ||
Return on Capital |
6.69% |
3.6% |
![]() | ||
Gross Profit Margin |
16.68% |
17.3% |
![]() | ||
Operating Profit Margin |
3.38% |
2.96% |
| Efficiency Ratios | ||
![]() | ||
Accounts Receivable Turnover |
3.04x |
4.62x |
![]() | ||
Inventory Turnover |
21.15x |
11.39x |
![]() | ||
Current asset turnover |
2.65x |
3.20x |
![]() | ||
Fixed-asset turnover |
3.13x |
1.90x |
![]() | ||
Asset Turnover |
1.44x |
1.19x |
| Valuation figures and ratios | ||
![]() | ||
Earning Before Interests and Taxes (EBIT) |
3,096 |
1,667 |
![]() | ||
EBITDA |
5,948 |
3,801 |
![]() | ||
Enterprise value |
72,598 |
49,628 |
![]() | ||
Enterprise Value / EBITDA |
12.21 |
13.06 |
![]() | ||
Bookvalue (BV) |
21,950 |
20,956 |
![]() | ||
Net Cash |
-31,826 |
-16,251 |
| Liquidity Ratios | ||
![]() | ||
Current Ratio |
106.46% |
106.04% |
![]() | ||
Quick ratio |
95.33% |
81.38% |
![]() | ||
Doom's day ratio |
1.67% |
2.12% |
| Leverage Ratios | ||
![]() | ||
Leverage ratio |
290.2% |
225.29% |
![]() | ||
Debt to equity |
190.2% |
125.29% |
![]() | ||
Debt to total assets |
65.54% |
55.61% |
![]() | ||
Long Term Debt to Capital |
29.94% |
31.53% |
![]() | ||
Debt / Enterprise Value |
57.51% |
52.9% |
| Market ratios | ||
![]() | ||
Market Capitalization/EBITDA |
5.28 |
6.24 |
![]() | ||
Price/Book Ratio |
1.43 |
1.13 |
![]() | ||
Market Cap / Net cash |
-0.99 |
-1.46 |
| Trend Ratios | ||
![]() | ||
Revenue Trend |
118.22% |
137.57% |
![]() | ||
Net Income Trend |
107.27% |
108.58% |
![]() | ||
Operating Income Trend |
120.94% |
111.73% |
![]() | ||