|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
V.S. Industry Berhad
Main Activities: Plastics Product Manufacturing - Metalworking Machinery Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name V.S. Industry Berhad Headquarters PTD 86556, Jalan Murni 12, Taman Perindustrian Murni; Senai; Johor; 81400 Legal Address Suite 7E Level 7, Menara Ansar, 65 Jalan Trus; Johor Bahru; Johor; 80000 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : MYL6963OO002 Financial Auditors: KPMG (2011) Incorporation Date: August 4, 1982 Total Employees: 4,250 Tel: (60 7) 5973399 |
|
Company Description |
|
The principal activities of VS consist of those relating to the investment holding and manufacturing, assembling and sale of electronic and electrical products and plastic moulded components and parts. The principal activities of its subsidiaries ¶are manufacturing, assembling and sale of electronic and electrical products, ¶components and parts. VS is also involved in the designing and fabrication of moulds. Besides this, VS is capable of designing and producing complete units of |
||
|
||
Company Analysis |
| According to the Consolidated - Audited financial statement for the Year of 2012, total net operating revenues increased with 16.50%, from MYR 1,034,662 thousands to MYR 1,205,359 thousands. Operating result decreased from MYR 54,337 thousands to MYR 53,982 thousands which means -0.65% change. The results of the period increased 39.30% reaching MYR 38,615 thousands at the end of the period against MYR 27,721 thousands last year. Return on equity (Net income/Total equity) went from 6.88% to 9.47%, the Return On Asset (Net income / Total Asset) went from 3.60% to 4.54% and the Net Profit Margin (Net Income/Net Sales) went from 2.68% to 3.20% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 108.72% compared to 94.69% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.31 to 1.28 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2013 Q2C (cons) |
2013 Q1 (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
711,939 |
800,540 |
| ||
Current Assets |
345,637 |
434,125 |
| ||
Total Liabilities |
307,691 |
398,066 |
| ||
Shareholders Equity |
404,626 |
403,041 |
| ||
Current Liabilities |
241,280 |
329,267 |
| ||
| * All the accounts are in MYR. | ||
Income Statement
| ||
Total Operating Revenue |
561,782 |
328,284 |
| ||
Operational Profit (Loss) |
12,970 |
11,778 |
| ||
Net Profit (Loss) |
7,703 |
7,663 |
| ||
| * All the accounts are in MYR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
1.08% |
0.96% |
| ||
Annualised Return on Assets (ROA) |
2.16% |
3.84% |
| ||
Return on Equity (ROE) |
1.91% |
1.9% |
| ||
Annualised Return on Equity (ROE) |
3.82% |
7.6% |
| ||
Return on Sales (ROS) |
1.37% |
2.34% |
| ||
Return on Capital |
1.75% |
1.74% |
| ||
Gross Profit Margin |
12.12% |
12.53% |
| ||
Operating Profit Margin |
4.88% |
6.52% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
2.67x |
1.17x |
| ||
Inventory Turnover |
5.23x |
2.93x |
| ||
Current asset turnover |
1.63x |
0.76x |
| ||
Fixed-asset turnover |
1.53x |
0.89x |
| ||
Asset Turnover |
0.79x |
0.41x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
12,890 |
14,670 |
| ||
EBITDA |
27,427 |
21,820 |
| ||
Enterprise value |
300,083 |
342,535 |
| ||
Enterprise Value / EBITDA |
10.94 |
15.70 |
| ||
Bookvalue (BV) |
624,057 |
676,495 |
| ||
Net Cash |
-201,566 |
-273,780 |
| Liquidity Ratios | ||
| ||
Current Ratio |
143.25% |
131.85% |
| ||
Quick ratio |
104.13% |
102.08% |
| ||
Doom's day ratio |
16.46% |
16.85% |
| Leverage Ratios | ||
| ||
Leverage ratio |
176.11% |
198.9% |
| ||
Interest Coverage Ratio |
474.25% |
920.33% |
| ||
Debt to equity |
76.11% |
98.9% |
| ||
Debt to total assets |
43.22% |
49.72% |
| ||
Long Term Debt to Capital |
26.7% |
27.4% |
| ||
Debt / Enterprise Value |
29.29% |
36.21% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
9.17 |
12.53 |
| ||
Price/Book Ratio |
0.41 |
0.40 |
| ||
Market Cap / Net cash |
-1.25 |
-1.00 |
| Trend Ratios | ||
| ||
Revenue Trend |
102.48% |
116.07% |
| ||
Net Income Trend |
42.25% |
79.74% |
| ||
Operating Income Trend |
47.83% |
95.06% |
| ||
 |