|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Merge Energy Bhd
Main Activities: Utility System Construction - Land Subdivision
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Merge Energy Bhd Headquarters 2 Jalan Apollo U5/190, Bandar Pinggiran Subang, Seksyen U5; Shah Alam; Selangor; 40150 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : MYL5006OO001 Financial Auditors: Baker Tilly Monteiro Heng (2010) Incorporation Date: February 19, 1997 Total Employees: 36 Tel: (60 3) 78472900 |
|
Company Description |
| MERGE is principally engaged in investment holding. The principal activities of the subsidiary companies are property investment, contractor for various kinds of building, structural and engineering works. MERGE focuses on general construction works, specialized construction works, property investment and development. Its construction arm is the wholly owned Mewah Kota Sdn Bhd. It has development projects such as the construction of residential buildings and a recreational complex at Hospital | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first two cumulated quarters of 2013, total net operating revenues increased with 172.71%, from MYR 34,828 thousands to MYR 94,981 thousands. Operating result increased from MYR 696 thousands to MYR 1,039 thousands which means 49.28% change. The results of the period increased 46.53% reaching MYR 655 thousands at the end of the period against MYR 447 thousands last year. Return on equity (Net income/Total equity) went from 0.97% to 1.33%, the Return On Asset (Net income / Total Asset) went from 0.58% to 0.42% and the Net Profit Margin (Net Income/Net Sales) went from 1.28% to 0.69% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 216.16% compared to 67.75% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 2.10 to 1.17 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2013 Q3C (cons) |
2013 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
111,966 |
155,222 |
| ||
Current Assets |
80,437 |
123,475 |
| ||
Total Liabilities |
62,642 |
106,126 |
| ||
Shareholders Equity |
49,324 |
49,096 |
| ||
Current Liabilities |
61,875 |
105,285 |
| ||
| * All the accounts are in MYR. | ||
Income Statement
| ||
Total Operating Revenue |
115,139 |
94,981 |
| ||
Operational Profit (Loss) |
1,283 |
1,039 |
| ||
Net Profit (Loss) |
883 |
655 |
| ||
| * All the accounts are in MYR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
0.79% |
0.42% |
| ||
Annualised Return on Assets (ROA) |
1.05% |
0.84% |
| ||
Return on Equity (ROE) |
1.79% |
1.33% |
| ||
Annualised Return on Equity (ROE) |
2.39% |
2.66% |
| ||
Return on Sales (ROS) |
0.77% |
0.69% |
| ||
Return on Capital |
1.76% |
1.31% |
| ||
Gross Profit Margin |
0.9% |
100% |
| ||
Operating Profit Margin |
0.9% |
0.92% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
7.95x |
8.50x |
| ||
Inventory Turnover |
3,162.11x |
0x |
| ||
Current asset turnover |
1.43x |
0.77x |
| ||
Fixed-asset turnover |
3.64x |
2.99x |
| ||
Asset Turnover |
1.03x |
0.61x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
1,303 |
1,056 |
| ||
EBITDA |
1,303 |
1,056 |
| ||
Enterprise value |
18,442 |
13,270 |
| ||
Enterprise Value / EBITDA |
14.15 |
12.57 |
| ||
Bookvalue (BV) |
108,592 |
152,384 |
| ||
Net Cash |
-53,493 |
-95,952 |
| Liquidity Ratios | ||
| ||
Current Ratio |
130% |
117.28% |
| ||
Quick ratio |
129.94% |
117.24% |
| ||
Doom's day ratio |
13.55% |
8.86% |
| Leverage Ratios | ||
| ||
Leverage ratio |
227% |
316.16% |
| ||
Interest Coverage Ratio |
3,948.48% |
5,028.57% |
| ||
Debt to equity |
127% |
216.16% |
| ||
Debt to total assets |
55.95% |
68.37% |
| ||
Long Term Debt to Capital |
1.13% |
1.24% |
| ||
Debt / Enterprise Value |
18.3% |
21.39% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
18.00 |
18.72 |
| ||
Price/Book Ratio |
0.25 |
0.13 |
| ||
Market Cap / Net cash |
-0.44 |
-0.21 |
| Trend Ratios | ||
| ||
Revenue Trend |
0% |
273.83% |
| ||
Net Income Trend |
0% |
146.53% |
| ||
Operating Income Trend |
0% |
151.72% |
| ||
 |