|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Inari Berhad
Main Activities: Semiconductor and Other Electronic Component Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Inari Berhad Headquarters 51, Hilir Sungai Keluang 4, Bayan Lepas Free Ind. Zone Phase 4; Bayan Lepas; Pulau Pinang; 11900 Legal Address 45-5, The Boulevard, Mid Valley City, Lingkaran Syed Putra; Kuala Lumpur; Wilayah Persekutuan; 59200 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational Financial Auditors: SJ Grant Thornton (2011) Incorporation Date: May 5, 2010 Tel: (60 4) 6456618 |
|
Company Description |
| The principal activity of the Company is investment holding. The Group is an electronic manufacturing services ('EMS') provider principally involved in semiconductor packaging, which comprises back-end wafer processing, package assembly and RF final testing for the semiconductor industry. |
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 64.78%, from MYR 84,477 thousands to MYR 139,203 thousands. Operating result increased from MYR 15,790 thousands to MYR 17,029 thousands which means 7.85% change. The results of the period decreased -3.38% reaching MYR 14,155 thousands at the end of the period against MYR 14,650 thousands last year. Return on equity (Net income/Total equity) went from 35.51% to 17.17%, the Return On Asset (Net income / Total Asset) went from 16.93% to 10.59% and the Net Profit Margin (Net Income/Net Sales) went from 17.34% to 10.17% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 62.15% compared to 109.76% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.25 to 2.27 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2013 Q2C (cons) |
2013 Q1 (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
176,192 |
164,327 |
| ||
Current Assets |
100,525 |
97,582 |
| ||
Total Liabilities |
80,084 |
71,814 |
| ||
Shareholders Equity |
97,592 |
94,325 |
| ||
Current Liabilities |
69,000 |
61,919 |
| ||
| * All the accounts are in MYR. | ||
Income Statement
| ||
Total Operating Revenue |
116,936 |
55,141 |
| ||
Operational Profit (Loss) |
21,585 |
11,116 |
| ||
Net Profit (Loss) |
16,510 |
7,529 |
| ||
| * All the accounts are in MYR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
9.37% |
4.58% |
| ||
Annualised Return on Assets (ROA) |
18.74% |
18.32% |
| ||
Return on Equity (ROE) |
17.18% |
8.14% |
| ||
Annualised Return on Equity (ROE) |
34.36% |
32.56% |
| ||
Return on Sales (ROS) |
14.15% |
13.78% |
| ||
Return on Capital |
15.74% |
7.55% |
| ||
Gross Profit Margin |
28.89% |
35.11% |
| ||
Operating Profit Margin |
23.83% |
25.62% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
3.17x |
1.38x |
| ||
Inventory Turnover |
3.38x |
1.48x |
| ||
Current asset turnover |
1.16x |
0.56x |
| ||
Fixed-asset turnover |
1.54x |
0.82x |
| ||
Asset Turnover |
0.66x |
0.33x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
21,237 |
11,117 |
| ||
EBITDA |
28,042 |
14,494 |
| ||
Enterprise value |
130,730 |
87,497 |
| ||
Enterprise Value / EBITDA |
4.66 |
6.04 |
| ||
Bookvalue (BV) |
162,947 |
157,344 |
| ||
Net Cash |
-54,016 |
-27,875 |
| Liquidity Ratios | ||
| ||
Current Ratio |
145.69% |
157.6% |
| ||
Quick ratio |
110.12% |
118.82% |
| ||
Doom's day ratio |
21.72% |
54.98% |
| Leverage Ratios | ||
| ||
Leverage ratio |
183.33% |
177.63% |
| ||
Interest Coverage Ratio |
5,256.68% |
5,243.87% |
| ||
Debt to equity |
83.33% |
77.63% |
| ||
Debt to total assets |
45.45% |
43.7% |
| ||
Long Term Debt to Capital |
24.77% |
22.72% |
| ||
Debt / Enterprise Value |
10.13% |
7.98% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
4.67 |
7.78 |
| ||
Price/Book Ratio |
0.81 |
0.63 |
| ||
Market Cap / Net cash |
-2.42 |
-4.04 |
| Trend Ratios | ||
| ||
Revenue Trend |
122.67% |
113.03% |
| ||
Net Income Trend |
162.71% |
190.17% |
| ||
Operating Income Trend |
171.24% |
224.45% |
| ||
 |