|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
HeveaBoard Berhad
Main Activities: Wood Product Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name HeveaBoard Berhad Headquarters Lot 1942 HeveaWood Industrial Park, Batu 3 Jalan Tampin; Gemas; Negeri Sembilan; 73400 Legal Address Level 10, Menara Hap Seng, 1 & 3 Jalan P. Ramlee; Kuala Lumpur; Wilayah Persekutuan; 50250 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : MYL5095OO004 Financial Auditors: Crowe Horwath (2010) Incorporation Date: September 3, 1993 Total Employees: 2,000 Tel: (60 7) 9484745 |
|
Company Description |
|
HEVEA is principally engaged in the businesses of manufacturing and trading of particleboards and wood-related products and investment holding. The principal activities of the subsidiaries are manufacturing, trading and of ready-toassemble furniture, trading of particleboards and other panel boards. |
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 3.01%, from MYR 276,860 thousands to MYR 285,194 thousands. Operating result increased from MYR 8,178 thousands to MYR 10,207 thousands which means 24.81% change. The results of the period increased 1505.29% reaching MYR 7,288 thousands at the end of the period against MYR 454 thousands last year. Return on equity (Net income/Total equity) went from 0.24% to 3.64%, the Return On Asset (Net income / Total Asset) went from 0.11% to 1.81% and the Net Profit Margin (Net Income/Net Sales) went from 0.16% to 2.56% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 101.42% compared to 116.44% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.41 to 1.45 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (non-cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
411,400 |
403,651 |
| ||
Current Assets |
135,178 |
125,398 |
| ||
Total Liabilities |
202,805 |
203,244 |
| ||
Shareholders Equity |
208,595 |
200,407 |
| ||
Current Liabilities |
108,851 |
86,734 |
| ||
| * All the accounts are in MYR. | ||
Income Statement
| ||
Total Operating Revenue |
374,063 |
285,194 |
| ||
Operational Profit (Loss) |
16,500 |
10,207 |
| ||
Net Profit (Loss) |
15,477 |
7,288 |
| ||
| * All the accounts are in MYR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
3.76% |
1.81% |
| ||
Annualised Return on Assets (ROA) |
3.76% |
2.41% |
| ||
Return on Equity (ROE) |
7.42% |
3.64% |
| ||
Annualised Return on Equity (ROE) |
7.42% |
4.85% |
| ||
Return on Sales (ROS) |
4.15% |
2.57% |
| ||
Return on Capital |
5.23% |
2.37% |
| ||
Gross Profit Margin |
16.99% |
15.38% |
| ||
Operating Profit Margin |
10.85% |
9.81% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
8.82x |
7.53x |
| ||
Inventory Turnover |
4.99x |
3.61x |
| ||
Current asset turnover |
2.76x |
2.26x |
| ||
Fixed-asset turnover |
1.35x |
1.02x |
| ||
Asset Turnover |
0.91x |
0.70x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
16,451 |
10,207 |
| ||
EBITDA |
41,894 |
29,486 |
| ||
Enterprise value |
118,310 |
151,636 |
| ||
Enterprise Value / EBITDA |
2.82 |
5.14 |
| ||
Bookvalue (BV) |
308,771 |
286,245 |
| ||
Net Cash |
-81,140 |
-75,764 |
| Liquidity Ratios | ||
| ||
Current Ratio |
124.19% |
144.58% |
| ||
Quick ratio |
67.26% |
67.9% |
| ||
Doom's day ratio |
25.46% |
12.65% |
| Leverage Ratios | ||
| ||
Leverage ratio |
197.22% |
201.42% |
| ||
Interest Coverage Ratio |
209.35% |
159.31% |
| ||
Debt to equity |
97.22% |
101.42% |
| ||
Debt to total assets |
49.3% |
50.35% |
| ||
Long Term Debt to Capital |
50.96% |
56.31% |
| ||
Debt / Enterprise Value |
86.75% |
77.43% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
1.04 |
1.53 |
| ||
Price/Book Ratio |
0.15 |
0.16 |
| ||
Market Cap / Net cash |
-0.53 |
-0.60 |
| Trend Ratios | ||
| ||
Revenue Trend |
99.88% |
102.4% |
| ||
Net Income Trend |
463.24% |
1,605.29% |
| ||
Operating Income Trend |
129.74% |
124.81% |
| ||
 |