|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Harvest Court Industries Berhad
Main Activities: Wood Product Manufacturing - Management of Companies and Enterprises
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Harvest Court Industries Berhad Headquarters Lot 450, Jalan Papan, Pendamaran Industrial Area; Port Klang; Selangor; 42000 Legal Address Lot 450, Jalan Papan, Pendamaran Industrial Area; Klang; Selangor; 42000 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : MYL9342OO006 Financial Auditors: UHY Diong (2011) Incorporation Date: December 31, 1977 Total Employees: 128 Tel: (60 3) 31652218 |
|
Company Description |
| The principal activity of HCI is investment holding. The principal activiies of its subsidiaries are manufacturing and marketing of timber doors and related products, timber kiln drying, and provision of jetty services. Harvest Court Industries Berhad (referred to as HCI) was incorporated in Malaysia on 31 December 1977, as a private limited company under the Malaysia Companies Act, 1965 under the name of 'Beh Timber Company Sdn. Bhd. On . On 27 March 1992, its name was changed to Harvest Court | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 71.64%, from MYR 8,869 thousands to MYR 15,223 thousands. Operating result decreased from MYR -902 thousands to MYR -1,959 thousands which means -117.18% change. The results of the period decreased -84.78% reaching MYR -1,761 thousands at the end of the period against MYR -953 thousands last year. Return on equity (Net income/Total equity) went from -3.09% to -4.69%, the Return On Asset (Net income / Total Asset) went from -2.27% to -3.66% and the Net Profit Margin (Net Income/Net Sales) went from -10.75% to -11.57% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 29.95% compared to 38.40% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.00 to 1.91 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
48,151 |
48,571 |
| ||
Current Assets |
15,956 |
16,089 |
| ||
Total Liabilities |
11,238 |
17,785 |
| ||
Shareholders Equity |
37,528 |
31,419 |
| ||
Current Liabilities |
8,348 |
14,857 |
| ||
| * All the accounts are in MYR. | ||
Income Statement
| ||
Total Operating Revenue |
15,223 |
11,427 |
| ||
Operational Profit (Loss) |
-1,959 |
-1,121 |
| ||
Net Profit (Loss) |
-1,761 |
-923 |
| ||
| * All the accounts are in MYR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
-3.66% |
-1.9% |
| ||
Annualised Return on Assets (ROA) |
-4.88% |
-3.8% |
| ||
Return on Equity (ROE) |
-4.77% |
-3% |
| ||
Annualised Return on Equity (ROE) |
-6.36% |
-6% |
| ||
Return on Sales (ROS) |
-11.67% |
-8.16% |
| ||
Return on Capital |
-4.76% |
-2.99% |
| ||
Gross Profit Margin |
7.49% |
7.55% |
| ||
Operating Profit Margin |
-13.83% |
-10.89% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
3.30x |
1.69x |
| ||
Inventory Turnover |
1.76x |
1.34x |
| ||
Current asset turnover |
0.95x |
0.70x |
| ||
Fixed-asset turnover |
0.47x |
0.35x |
| ||
Asset Turnover |
0.31x |
0.23x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
-1,959 |
-1,121 |
| ||
EBITDA |
-1,959 |
-1,121 |
| ||
Enterprise value |
68,168 |
77,412 |
| ||
Enterprise Value / EBITDA |
-34.80 |
-69.06 |
| ||
Bookvalue (BV) |
42,298 |
43,947 |
| ||
Net Cash |
-6,437 |
-14,805 |
| Liquidity Ratios | ||
| ||
Current Ratio |
191.14% |
108.29% |
| ||
Quick ratio |
96.15% |
55.75% |
| ||
Doom's day ratio |
22.89% |
0.35% |
| Leverage Ratios | ||
| ||
Leverage ratio |
130.44% |
157.77% |
| ||
Interest Coverage Ratio |
-7,255.56% |
-7,006.25% |
| ||
Debt to equity |
30.44% |
57.77% |
| ||
Debt to total assets |
23.34% |
36.62% |
| ||
Long Term Debt to Capital |
5.49% |
6.06% |
| ||
Debt / Enterprise Value |
8.59% |
5.97% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
-32.47 |
-64.41 |
| ||
Price/Book Ratio |
1.63 |
1.56 |
| ||
Market Cap / Net cash |
-9.88 |
-4.88 |
| Trend Ratios | ||
| ||
Revenue Trend |
172.93% |
185.84% |
| ||
Net Income Trend |
184.78% |
136.14% |
| ||
Operating Income Trend |
217.18% |
177.09% |
| ||
 |