|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Box-Pak (Malaysia) Bhd
Main Activities: Paper Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Box-Pak (Malaysia) Bhd Headquarters Lot 4 Jalan Perusahaan Dua; Batu Caves; Selangor; 68100 Legal Address Lot 10 Jalan Perusahaan Satu; Batu Caves; Selangor; 68100 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : MYL6297OO005 Financial Auditors: Ernst & Young (2011) Incorporation Date: December 28, 1974 Total Employees: 461 Tel: (60 3) 61896688 |
|
Company Description |
| The principal activities of BOXPAK are the manufacture and distribution of paper boxes, cartons, general paper and board printing and investment holding. The principal activities of the subsidiary companies are the manufacture and distribution of paper boxes, cartons, general paper and board printing. Box-Pak (Malaysia) Berhad was incorporated on 28th December 1974 as a private limited company. The principal business of the Company is manufacturing and sales of quality corrugated carton boxes, die-cut | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 7.59%, from MYR 178,976 thousands to MYR 192,566 thousands. Operating result increased from MYR 13,008 thousands to MYR 18,316 thousands which means 40.81% change. The results of the period increased 44.35% reaching MYR 14,936 thousands at the end of the period against MYR 10,347 thousands last year. Return on equity (Net income/Total equity) went from 9.23% to 11.79%, the Return On Asset (Net income / Total Asset) went from 5.47% to 7.78% and the Net Profit Margin (Net Income/Net Sales) went from 5.78% to 7.76% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 51.54% compared to 68.78% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.64 to 1.87 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
192,039 |
198,257 |
| ||
Current Assets |
90,062 |
93,528 |
| ||
Total Liabilities |
65,311 |
72,158 |
| ||
Shareholders Equity |
126,728 |
126,099 |
| ||
Current Liabilities |
48,171 |
54,596 |
| ||
| * All the accounts are in MYR. | ||
Income Statement
| ||
Total Operating Revenue |
192,566 |
127,028 |
| ||
Operational Profit (Loss) |
18,316 |
11,148 |
| ||
Net Profit (Loss) |
14,936 |
8,832 |
| ||
| * All the accounts are in MYR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
7.78% |
4.45% |
| ||
Annualised Return on Assets (ROA) |
10.37% |
8.9% |
| ||
Return on Equity (ROE) |
11.79% |
7% |
| ||
Annualised Return on Equity (ROE) |
15.72% |
14% |
| ||
Return on Sales (ROS) |
7.78% |
6.97% |
| ||
Return on Capital |
10.88% |
6.44% |
| ||
Gross Profit Margin |
14.4% |
13.57% |
| ||
Operating Profit Margin |
9.23% |
8.49% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
3.42x |
2.14x |
| ||
Inventory Turnover |
6.60x |
4.31x |
| ||
Current asset turnover |
2.13x |
1.35x |
| ||
Fixed-asset turnover |
1.88x |
1.21x |
| ||
Asset Turnover |
1.00x |
0.64x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
18,316 |
11,148 |
| ||
EBITDA |
18,316 |
11,148 |
| ||
Enterprise value |
136,254 |
134,646 |
| ||
Enterprise Value / EBITDA |
7.44 |
12.08 |
| ||
Bookvalue (BV) |
173,470 |
176,194 |
| ||
Net Cash |
-40,407 |
-47,133 |
| Liquidity Ratios | ||
| ||
Current Ratio |
186.96% |
171.31% |
| ||
Quick ratio |
135.29% |
124.81% |
| ||
Doom's day ratio |
16.12% |
13.67% |
| Leverage Ratios | ||
| ||
Leverage ratio |
151.54% |
157.22% |
| ||
Interest Coverage Ratio |
2,129.77% |
1,803.88% |
| ||
Debt to equity |
51.54% |
57.22% |
| ||
Debt to total assets |
34.01% |
36.4% |
| ||
Long Term Debt to Capital |
22.21% |
22.64% |
| ||
Debt / Enterprise Value |
13.63% |
16.39% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
6.85 |
10.77 |
| ||
Price/Book Ratio |
0.73 |
0.68 |
| ||
Market Cap / Net cash |
-3.10 |
-2.55 |
| Trend Ratios | ||
| ||
Revenue Trend |
107.61% |
108.5% |
| ||
Net Income Trend |
144.35% |
151.05% |
| ||
Operating Income Trend |
140.81% |
148.82% |
| ||
 |