|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
AEON Credit Service (M) Berhad
Main Activities: Banking and Credit Intermediation
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name AEON Credit Service (M) Berhad Headquarters Level 29, Menara Olympia, 8 Jalan Raja Chulan; Kuala Lumpur; Wilayah Persekutuan; 50200 Legal Address Lot 6.05 Level 6, KPMG Tower, 8 First Avenue, Bandar Utama; Petaling Jaya; Selangor; 47800 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : MYL5139OO000 Financial Auditors: KPMG (2011) Incorporation Date: December 6, 1996 Total Employees: 1,203 Tel: (60 3) 27729000 |
|
Company Description |
| AEONCR is principally engaged in the provision of easy payment schemes, personal financing schemes and issuance of credit cards under international brand names of Visa and MasterCard. The personal financing schemes and certain easy payment schemes are based on Islamic principles. Aeon Credit Services (M) Bhd (AEONCR) is a consumer financing company providing personal finance, credit cards and hire purchase facilities. It is the local consumer financing arm of Japanese retail and consumer finance | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2013, total net operating revenues increased with 34.52%, from MYR 268,088 thousands to MYR 360,627 thousands. Operating result increased from MYR 122,045 thousands to MYR 172,279 thousands which means 41.16% change. The results of the period increased 40.10% reaching MYR 95,118 thousands at the end of the period against MYR 67,891 thousands last year. Return on equity (Net income/Total equity) went from 22.35% to 24.19%, the Return On Asset (Net income / Total Asset) went from 4.66% to 4.40% and the Net Profit Margin (Net Income/Net Sales) went from 25.32% to 26.38% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 450.27% compared to 379.34% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 2.58 to 1.57 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2013 Q3C (cons) |
2013 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
2,163,613 |
1,955,097 |
| ||
Current Assets |
1,120,668 |
1,093,882 |
| ||
Total Liabilities |
1,770,423 |
1,576,601 |
| ||
Shareholders Equity |
393,190 |
378,496 |
| ||
Current Liabilities |
713,257 |
516,763 |
| ||
| * All the accounts are in MYR. | ||
Income Statement
| ||
Total Operating Revenue |
360,627 |
231,480 |
| ||
Operational Profit (Loss) |
172,279 |
108,882 |
| ||
Net Profit (Loss) |
95,118 |
60,177 |
| ||
| * All the accounts are in MYR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
4.4% |
3.08% |
| ||
Annualised Return on Assets (ROA) |
5.87% |
6.16% |
| ||
Return on Equity (ROE) |
24.19% |
15.9% |
| ||
Annualised Return on Equity (ROE) |
32.25% |
31.8% |
| ||
Return on Sales (ROS) |
28.36% |
28.11% |
| ||
Return on Capital |
6.56% |
4.18% |
| ||
Gross Profit Margin |
100% |
100% |
| ||
Operating Profit Margin |
46.66% |
45.65% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
0.31x |
0.20x |
| ||
Current asset turnover |
0.30x |
0.20x |
| ||
Fixed-asset turnover |
0.32x |
0.25x |
| ||
Asset Turnover |
0.15x |
0.11x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
172,064 |
108,882 |
| ||
EBITDA |
181,713 |
115,118 |
| ||
Enterprise value |
3,110,951 |
2,819,349 |
| ||
Enterprise Value / EBITDA |
17.12 |
24.49 |
| ||
Bookvalue (BV) |
581,314 |
510,817 |
| ||
Net Cash |
-705,909 |
-509,432 |
| Liquidity Ratios | ||
| ||
Current Ratio |
157.12% |
211.68% |
| ||
Quick ratio |
157.12% |
211.68% |
| ||
Doom's day ratio |
1.03% |
1.42% |
| Leverage Ratios | ||
| ||
Leverage ratio |
550.27% |
516.54% |
| ||
Interest Coverage Ratio |
397.62% |
406.63% |
| ||
Debt to equity |
450.27% |
416.54% |
| ||
Debt to total assets |
81.83% |
80.64% |
| ||
Long Term Debt to Capital |
93.62% |
94.64% |
| ||
Debt / Enterprise Value |
50.86% |
51.23% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
8.45 |
12.01 |
| ||
Price/Book Ratio |
2.64 |
2.70 |
| ||
Market Cap / Net cash |
-2.18 |
-2.71 |
| Trend Ratios | ||
| ||
Revenue Trend |
134.18% |
133.66% |
| ||
Net Income Trend |
140.1% |
141.14% |
| ||
Operating Income Trend |
140.98% |
141.36% |
| ||
 |