|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
BRITISH AMERICAN TOBACCO KENYA LTD
Main Activities: Beverage and Tobacco Product Manufacturing - Tobacco Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name BRITISH AMERICAN TOBACCO KENYA LTD Headquarters Likoni Rd, Industrial Area, Nairobi Kenya ; Nairobi; Nairobi; PO Box 30000 |
Status: Listed Legal Form: Other non-liability limited Operational Status: Operational ISIN CODE : KE0000000075 Financial Auditors: PricewaterhouseCoopers (2007) Tel: +254-20-6942000 |
|
Company Description |
| British American Tobacco Kenya Limited is a Kenya-based company. The Company is engaged in the manufacture and sale of cigarettes and tobacco. The Company manufactures cigarettes under contract, sells processed tobacco green leaf for its related companies. Its parent company is British American Tobacco plc. |
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first two cumulated quarters of 2012, total net operating revenues decreased with -0.47%, from KES 9,096,000 thousands to KES 9,053,000 thousands. Operating result increased from KES 1,715,000 thousands to KES 2,127,000 thousands which means 24.02% change. The results of the period increased 20.60% reaching KES 1,405,000 thousands at the end of the period against KES 1,165,000 thousands last year. Return on equity (Net income/Total equity) went from 24.13% to 27.46%, the Return On Asset (Net income / Total Asset) went from 8.45% to 9.50% and the Net Profit Margin (Net Income/Net Sales) went from 12.81% to 15.52% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 188.98% compared to 185.52% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 0.92 to 1.04 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q2C (cons) |
2011 Y (cons) |
|
 | ||
| Non-Audited | Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
14,787,000 |
13,750,545 |
| ||
Current Assets |
7,974,000 |
6,979,714 |
| ||
Total Liabilities |
9,670,000 |
7,338,478 |
| ||
Shareholders Equity |
5,117,000 |
6,412,067 |
| ||
Current Liabilities |
7,700,000 |
5,340,629 |
| ||
| * All the accounts are in KES. | ||
Income Statement
| ||
Total Operating Revenue |
9,053,000 |
20,437,007 |
| ||
Operational Profit (Loss) |
2,127,000 |
4,662,416 |
| ||
Net Profit (Loss) |
1,405,000 |
3,097,755 |
| ||
| * All the accounts are in KES. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
9.5% |
22.53% |
| ||
Annualised Return on Assets (ROA) |
19% |
22.53% |
| ||
Return on Equity (ROE) |
27.46% |
48.31% |
| ||
Annualised Return on Equity (ROE) |
54.92% |
48.31% |
| ||
Return on Sales (ROS) |
15.52% |
15.38% |
| ||
Return on Capital |
27.46% |
41.66% |
| ||
Gross Profit Margin |
100% |
43.78% |
| ||
Operating Profit Margin |
23.49% |
24.42% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
-x |
2,864.19x |
| ||
Inventory Turnover |
-x |
2.59x |
| ||
Current asset turnover |
1.14x |
2.89x |
| ||
Fixed-asset turnover |
1.33x |
2.97x |
| ||
Asset Turnover |
0.61x |
1.46x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
2,127,000 |
4,662,416 |
| ||
EBITDA |
2,127,000 |
5,216,054 |
| ||
Enterprise value |
37,200,000 |
24,903,384 |
| ||
Enterprise Value / EBITDA |
17.49 |
4.77 |
| ||
Bookvalue (BV) |
14,787,000 |
12,726,481 |
| ||
Net Cash |
-7,700,000 |
-4,619,949 |
| Liquidity Ratios | ||
| ||
Current Ratio |
103.56% |
130.69% |
| ||
Quick ratio |
103.56% |
48.78% |
| ||
Doom's day ratio |
0% |
13.49% |
| Leverage Ratios | ||
| ||
Leverage ratio |
288.98% |
214.45% |
| ||
Interest Coverage Ratio |
1,772.5% |
2,700.11% |
| ||
Debt to equity |
188.98% |
114.45% |
| ||
Debt to total assets |
65.4% |
53.37% |
| ||
Long Term Debt to Capital |
66.33% |
66.64% |
| ||
Debt / Enterprise Value |
0% |
4.11% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
17.49 |
4.72 |
| ||
Price/Book Ratio |
2.52 |
1.93 |
| ||
Market Cap / Net cash |
-4.83 |
-5.32 |
| Trend Ratios | ||
| ||
Revenue Trend |
99.53% |
148.74% |
| ||
Net Income Trend |
120.6% |
175.31% |
| ||
Operating Income Trend |
124.02% |
158.64% |
| ||
 |