|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Sinar Mas Agro Resources and Technology Tbk, PT
Main Activities: Crop Production - Food Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Sinar Mas Agro Resources and Technology Tbk, PT Headquarters Plaza BII Tower II Jln MH Thamrin No 51 Kav 22; Jakarta; Jakarta; 10350 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000101504 Financial Auditors: Mulyamin Sensi Suryanto & Lianny (2011) Incorporation Date: June 18, 1962 Total Employees: 14,889 Tel: (62 21) 3181388 |
|
Company Description |
| PT SMART Corporation (SMAR) is engaged in the production of palm oil products. The scope of activities comprises mainly plantation exploitation, agriculture, trading, refinery of plantation products and manufacturing of packaging products, and management services and research related to the business. The Group's products consist of refined palm products such as cooking oil, fat and margarine and crude palm oil (CPO), palm kernel, palm kernel oil and packaging products such as bottles and caps. | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues decreased with -13.20%, from IDR 24,220,073,568 thousands to IDR 21,023,883,264 thousands. Operating result increased from IDR 2,094,224,000 thousands to IDR 2,402,415,104 thousands which means 14.72% change. The results of the period increased 6.38% reaching IDR 1,588,220,032 thousands at the end of the period against IDR 1,492,941,056 thousands last year. Return on equity (Net income/Total equity) went from 21.23% to 18.97%, the Return On Asset (Net income / Total Asset) went from 10.74% to 9.79% and the Net Profit Margin (Net Income/Net Sales) went from 6.16% to 7.55% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 93.80% compared to 97.78% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.78 to 1.51 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Millions | Millions |
| ||
Balance Sheet
| ||
Total Assets |
16,247,395 |
16,219,048 |
| ||
Current Assets |
7,345,443 |
7,911,891 |
| ||
Total Liabilities |
7,308,000 |
7,852,372 |
| ||
Shareholders Equity |
8,939,395 |
8,371,791 |
| ||
Current Liabilities |
3,498,526 |
5,241,611 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
27,683,423 |
21,023,883 |
| ||
Operational Profit (Loss) |
3,216,211 |
2,402,415 |
| ||
Net Profit (Loss) |
2,151,527 |
1,588,220 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
13.24% |
9.79% |
| ||
Annualised Return on Assets (ROA) |
13.24% |
13.05% |
| ||
Return on Equity (ROE) |
24.07% |
18.98% |
| ||
Annualised Return on Equity (ROE) |
24.07% |
25.31% |
| ||
Return on Sales (ROS) |
7.82% |
7.55% |
| ||
Return on Capital |
17.81% |
15.26% |
| ||
Gross Profit Margin |
23.7% |
23.36% |
| ||
Operating Profit Margin |
11.54% |
11.78% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
10.60x |
6.62x |
| ||
Inventory Turnover |
7.85x |
5.82x |
| ||
Current asset turnover |
3.75x |
2.66x |
| ||
Fixed-asset turnover |
3.09x |
2.53x |
| ||
Asset Turnover |
1.69x |
1.30x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
3,261,654 |
2,420,625 |
| ||
EBITDA |
3,333,166 |
2,472,625 |
| ||
Enterprise value |
21,177,585 |
23,276,084 |
| ||
Enterprise Value / EBITDA |
6.35 |
9.41 |
| ||
Bookvalue (BV) |
12,699,194 |
12,120,419 |
| ||
Net Cash |
-2,315,044 |
-4,308,597 |
| Liquidity Ratios | ||
| ||
Current Ratio |
209.96% |
150.94% |
| ||
Quick ratio |
133.51% |
98.17% |
| ||
Doom's day ratio |
33.83% |
17.8% |
| Leverage Ratios | ||
| ||
Leverage ratio |
181.75% |
193.85% |
| ||
Interest Coverage Ratio |
1,219% |
1,155.73% |
| ||
Debt to equity |
81.75% |
93.85% |
| ||
Debt to total assets |
44.98% |
48.41% |
| ||
Long Term Debt to Capital |
86.9% |
81.97% |
| ||
Debt / Enterprise Value |
16.75% |
17.61% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
5.64 |
8.13 |
| ||
Price/Book Ratio |
1.48 |
1.66 |
| ||
Market Cap / Net cash |
-8.13 |
-4.67 |
| Trend Ratios | ||
| ||
Revenue Trend |
86.9% |
88.47% |
| ||
Net Income Trend |
120.55% |
106.38% |
| ||
Operating Income Trend |
124.84% |
115.59% |
| ||
 |