|
![]() |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Sarana Menara Nusantara Tbk, PT Headquarters Jl. Jend A. Yani No 19A; Kudus; Central Java |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational Financial Auditors: Purwantono, Suherman & Surja (2011) Incorporation Date: November 8, 2002 Total Employees: 317 Tel: (62-291) 431 691 |
|
Company Description |
| PT Sarana Menara Nusantara Tbk (TOWR) is engaged in equity investment activities in the field of telecommunications support service. The company started commercial operations on June 2, 2008. TOWR based originally in Kudus, Central Java. TOWR engaged in equity investment activities and services through its subsidiary that specialize in owning and operating tower sites for lease to wireless communications operators. As per Dec2010, the Company owns 5,072 towers, and has 8,365 customer site leases. | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first two cumulated quarters of 2012, total net operating revenues increased with 32.53%, from IDR 772,272,000 thousands to IDR 1,023,480,000 thousands. Operating result increased from IDR 402,936,000 thousands to IDR 565,012,992 thousands which means 40.22% change. The results of the period decreased -49.88% reaching IDR 128,849,000 thousands at the end of the period against IDR 257,091,008 thousands last year. Return on equity (Net income/Total equity) went from 17.40% to 7.80%, the Return On Asset (Net income / Total Asset) went from 3.21% to 1.28% and the Net Profit Margin (Net Income/Net Sales) went from 33.29% to 12.59% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 507.93% compared to 442.20% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.04 to 1.71 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |

|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
![]() | ||
| Audited | Audited | |
![]() | ||
| WVB Company Financials | WVB Company Financials | |
![]() | ||
| Unit | Millions | Millions |
![]() | ||
![]() | ||
Total Assets |
13,573,560 |
10,039,028 |
![]() | ||
Current Assets |
1,448,915 |
1,558,844 |
![]() | ||
Total Liabilities |
10,156,677 |
8,262,854 |
![]() | ||
Shareholders Equity |
3,418,547 |
1,776,174 |
![]() | ||
Current Liabilities |
1,185,939 |
1,277,232 |
![]() | ||
| * All the accounts are in IDR. | ||
![]() | ||
Total Operating Revenue |
2,265,260 |
1,619,142 |
![]() | ||
Operational Profit (Loss) |
1,264,996 |
906,062 |
![]() | ||
Net Profit (Loss) |
346,836 |
250,392 |
![]() | ||
| * All the accounts are in IDR. | ||
| Profitability Ratios | ||
![]() | ||
Return on Assets (ROA) |
2.56% |
2.49% |
![]() | ||
Annualised Return on Assets (ROA) |
2.56% |
3.32% |
![]() | ||
Return on Equity (ROE) |
10.15% |
14.1% |
![]() | ||
Annualised Return on Equity (ROE) |
10.15% |
18.8% |
![]() | ||
Return on Sales (ROS) |
15.31% |
15.46% |
![]() | ||
Return on Capital |
3.05% |
3.26% |
![]() | ||
Gross Profit Margin |
93.93% |
93.87% |
![]() | ||
Operating Profit Margin |
83.38% |
83.34% |
| Efficiency Ratios | ||
![]() | ||
Accounts Receivable Turnover |
8.66x |
5.94x |
![]() | ||
Inventory Turnover |
270.58x |
105.85x |
![]() | ||
Current asset turnover |
1.56x |
1.04x |
![]() | ||
Fixed-asset turnover |
0.19x |
0.19x |
![]() | ||
Asset Turnover |
0.17x |
0.16x |
| Valuation figures and ratios | ||
![]() | ||
Earning Before Interests and Taxes (EBIT) |
1,306,548 |
925,967 |
![]() | ||
EBITDA |
1,888,662 |
1,349,447 |
![]() | ||
Enterprise value |
30,006,208 |
24,963,049 |
![]() | ||
Enterprise Value / EBITDA |
15.89 |
18.50 |
![]() | ||
Bookvalue (BV) |
5,600,106 |
4,126,718 |
![]() | ||
Net Cash |
-56,390 |
-24,151 |
| Liquidity Ratios | ||
![]() | ||
Current Ratio |
122.17% |
122.05% |
![]() | ||
Quick ratio |
122.13% |
121.98% |
![]() | ||
Doom's day ratio |
95.25% |
98.11% |
| Leverage Ratios | ||
![]() | ||
Leverage ratio |
397.25% |
565.2% |
![]() | ||
Interest Coverage Ratio |
244.57% |
261.39% |
![]() | ||
Debt to equity |
297.25% |
465.2% |
![]() | ||
Debt to total assets |
74.83% |
82.31% |
![]() | ||
Long Term Debt to Capital |
94.62% |
93.19% |
![]() | ||
Debt / Enterprise Value |
26.57% |
23.68% |
| Market ratios | ||
![]() | ||
Market Capitalization/EBITDA |
12.26 |
15.05 |
![]() | ||
Price/Book Ratio |
4.14 |
4.92 |
![]() | ||
Market Cap / Net cash |
-410.72 |
-840.70 |
| Trend Ratios | ||
![]() | ||
Revenue Trend |
137.21% |
135.02% |
![]() | ||
Net Income Trend |
122.18% |
93.23% |
![]() | ||
Operating Income Trend |
144.36% |
141.8% |
![]() | ||