|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Prasidha Aneka Niaga Tbk, PT
Main Activities: Support Activities for Agriculture and Forestry - Food Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Prasidha Aneka Niaga Tbk, PT Headquarters 20/F Sentral Plaza Jl Jend Sudirman Kav 47-48 Jakarta; Jakarta; Jakarta; 12930 Legal Address Jl Ki Kemas Rindho Kertopati; Palembang; South Sumatra; 30258 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000090400 Financial Auditors: Purwantono, Suherman & Surja (2011) Incorporation Date: April 16, 1974 Total Employees: 520 Tel: (62 21) 57904478-88 , - |
|
Company Description |
| PT Prasidha Aneka Niaga Tbk (PSDN) is engaged in the processing and trading of agricultural commodities such as coffee, crumb rubber, cocoa, tapioca, pellet, pepper and vanilla. PSDN export their products to USA, Germany, Netherland, China, Japan, United Kingdom, Italy, France, Spain and Korea PSDN was established on April 16, 1974 and listed on the Jakarta Stock Exchange on October 18, 1994. The major shareholder of PSDN is Innovest Offshore Ventures Ltd., British Virgin Island with 57% of ownership. | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 9.06%, from IDR 907,343,814 thousands to IDR 989,575,427 thousands. Operating result increased from IDR 40,478,432 thousands to IDR 62,670,864 thousands which means 54.83% change. The results of the period increased 78.72% reaching IDR 22,061,732 thousands at the end of the period against IDR 12,344,105 thousands last year. Return on equity (Net income/Total equity) went from 6.09% to 5.31%, the Return On Asset (Net income / Total Asset) went from 2.62% to 3.18% and the Net Profit Margin (Net Income/Net Sales) went from 1.36% to 2.23% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 91.32% compared to 158.04% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.48 to 1.56 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
682,611,136 |
692,750,912 |
| ||
Current Assets |
380,247,680 |
376,451,904 |
| ||
Total Liabilities |
273,033,824 |
379,037,824 |
| ||
Shareholders Equity |
409,577,280 |
415,084,480 |
| ||
Current Liabilities |
236,667,632 |
241,436,304 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
1,309,103,655 |
989,575,427 |
| ||
Operational Profit (Loss) |
76,574,856 |
62,670,864 |
| ||
Net Profit (Loss) |
14,088,412 |
22,061,732 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
2.06% |
3.18% |
| ||
Annualised Return on Assets (ROA) |
2.06% |
4.24% |
| ||
Return on Equity (ROE) |
3.44% |
7.03% |
| ||
Annualised Return on Equity (ROE) |
3.44% |
9.37% |
| ||
Return on Sales (ROS) |
1.08% |
2.23% |
| ||
Return on Capital |
3.41% |
6.87% |
| ||
Gross Profit Margin |
12.26% |
15.71% |
| ||
Operating Profit Margin |
6.6% |
7.3% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
20.01x |
14.72x |
| ||
Inventory Turnover |
5.07x |
3.61x |
| ||
Current asset turnover |
3.43x |
2.62x |
| ||
Fixed-asset turnover |
4.32x |
3.12x |
| ||
Asset Turnover |
1.91x |
1.43x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
77,103,901 |
62,670,841 |
| ||
EBITDA |
90,171,207 |
73,868,811 |
| ||
Enterprise value |
425,459,672 |
488,628,507 |
| ||
Enterprise Value / EBITDA |
4.72 |
6.61 |
| ||
Bookvalue (BV) |
466,693,848 |
488,664,773 |
| ||
Net Cash |
-151,010,016 |
-174,047,248 |
| Liquidity Ratios | ||
| ||
Current Ratio |
160.67% |
155.92% |
| ||
Quick ratio |
65.18% |
60.28% |
| ||
Doom's day ratio |
36.19% |
27.91% |
| Leverage Ratios | ||
| ||
Leverage ratio |
166.66% |
220.82% |
| ||
Interest Coverage Ratio |
452.91% |
558.19% |
| ||
Debt to equity |
66.66% |
120.82% |
| ||
Debt to total assets |
40% |
54.71% |
| ||
Long Term Debt to Capital |
12.61% |
35.32% |
| ||
Debt / Enterprise Value |
50.75% |
41.77% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
3.27 |
3.39 |
| ||
Price/Book Ratio |
0.63 |
0.51 |
| ||
Market Cap / Net cash |
-1.95 |
-1.44 |
| Trend Ratios | ||
| ||
Revenue Trend |
104.72% |
109.12% |
| ||
Net Income Trend |
109.75% |
178.72% |
| ||
Operating Income Trend |
159.58% |
125.43% |
| ||
 |