|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Nusantara Inti Corpora Tbk, PT
Main Activities: Investment Brokerage and Other Financial Investments
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Nusantara Inti Corpora Tbk, PT Headquarters 6/F Wisma Metropolitan II Jln Jend Sudirman Kav 29-31; Jakarta; Jakarta; 12920 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000101108 Financial Auditors: Achmad, Rasyid, Hisbullah & Jerry (2011) Incorporation Date: May 30, 1988 Total Employees: 6 Tel: (62 21) 30048057 |
|
Company Description |
| PT. Nusantara Inti Corpora Tbk (UNIT), which formerly known as PT United Capital Indonesia, is an investment company. Previously UNIT is engaged in stock broking and underwriting. On 18April2002, UNIT has listed its shares at the Indonesia Stock Exchange which is previously known as the Jakarta Stock Exchange. In the beginning, UNIT which formerly known as PT Aneka Keloladana is engaged in stock brokerage. In 2002, UNIT expands its business in underwriting services. To running its business in | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues decreased with -34.10%, from IDR 94,981,516 thousands to IDR 62,592,509 thousands. Operating result decreased from IDR 7,914,934 thousands to IDR 7,115,738 thousands which means -10.10% change. The results of the period decreased -85.40% reaching IDR 148,765 thousands at the end of the period against IDR 1,018,852 thousands last year. Return on equity (Net income/Total equity) went from 0.43% to 0.06%, the Return On Asset (Net income / Total Asset) went from 0.33% to 0.05% and the Net Profit Margin (Net Income/Net Sales) went from 1.07% to 0.24% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 81.02% compared to 75.43% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.28 to 1.07 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
325,452,960 |
312,905,472 |
| ||
Current Assets |
87,451,600 |
71,106,576 |
| ||
Total Liabilities |
194,737,088 |
181,289,568 |
| ||
Shareholders Equity |
240,359,312 |
241,401,816 |
| ||
Current Liabilities |
81,687,064 |
68,206,264 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
62,592,509 |
42,920,853 |
| ||
Operational Profit (Loss) |
7,115,738 |
5,612,985 |
| ||
Net Profit (Loss) |
148,765 |
1,048,785 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
0.05% |
0.34% |
| ||
Annualised Return on Assets (ROA) |
0.07% |
0.68% |
| ||
Return on Equity (ROE) |
0.11% |
0.8% |
| ||
Annualised Return on Equity (ROE) |
0.15% |
1.6% |
| ||
Return on Sales (ROS) |
0.24% |
2.44% |
| ||
Return on Capital |
0.11% |
0.8% |
| ||
Gross Profit Margin |
17.12% |
36.66% |
| ||
Operating Profit Margin |
13.22% |
32.15% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
2.45x |
1.62x |
| ||
Inventory Turnover |
1.58x |
0.85x |
| ||
Current asset turnover |
0.72x |
0.60x |
| ||
Fixed-asset turnover |
0.26x |
0.18x |
| ||
Asset Turnover |
0.19x |
0.14x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
7,115,740 |
5,662,277 |
| ||
EBITDA |
8,289,755 |
13,808,250 |
| ||
Enterprise value |
206,139,668 |
198,283,427 |
| ||
Enterprise Value / EBITDA |
24.87 |
14.36 |
| ||
Bookvalue (BV) |
245,202,952 |
246,119,388 |
| ||
Net Cash |
-75,306,640 |
-65,782,599 |
| Liquidity Ratios | ||
| ||
Current Ratio |
107.06% |
104.25% |
| ||
Quick ratio |
66.75% |
57.13% |
| ||
Doom's day ratio |
7.81% |
3.55% |
| Leverage Ratios | ||
| ||
Leverage ratio |
248.98% |
237.74% |
| ||
Interest Coverage Ratio |
111.84% |
137.65% |
| ||
Debt to equity |
148.98% |
137.74% |
| ||
Debt to total assets |
59.84% |
57.94% |
| ||
Long Term Debt to Capital |
51.2% |
51.21% |
| ||
Debt / Enterprise Value |
38.93% |
33.68% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
2.73 |
1.75 |
| ||
Price/Book Ratio |
0.09 |
0.10 |
| ||
Market Cap / Net cash |
-0.30 |
-0.37 |
| Trend Ratios | ||
| ||
Revenue Trend |
65.94% |
59.62% |
| ||
Net Income Trend |
14.6% |
74.48% |
| ||
Operating Income Trend |
89.9% |
98.83% |
| ||
 |