|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Multipolar Tbk, PT
Main Activities: Merchant Wholesalers, Durable Goods - Management of Companies and Enterprises
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Multipolar Tbk, PT Headquarters 16/F Menara Matahari Jln Palem Raya Bulevar No 7 Lippo Karawaci 1100; Tangerang; Banten; 15811 Legal Address 16/F Menara Matahari Jln Palem Raya Bulevar No 7 Lippo Karawaci 1100; Tangerang; Banten; 15811 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000054208 Financial Auditors: Aryanto, Amir Jusuf, Mawar & Saptoto (2011) Incorporation Date: December 4, 1975 Total Employees: 11,047 Tel: (62 21) 55777000 |
|
Company Description |
| PT Multipolar Tbk (MLPL) which formerly known as PT Multipolar Corporation Tbk is engaged in an integrated system services, including import, trading, distribution, and services for computer maintenance, computer leasing, consultancy services in information technology management, and also acting as a key partner to a number of international technology companies such as IBM, CISCO, Oracle and Microsoft. MLPL which established in 1975 has transformed its business as a software solution in the internet | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 21.98%, from IDR 7,634,715,128 thousands to IDR 9,312,602,240 thousands. Operating result increased from IDR 65,859,000 thousands to IDR 128,955,000 thousands which means 95.80% change. The results of the period increased 0.74% reaching IDR 61,702,000 thousands at the end of the period against IDR 61,249,000 thousands last year. Return on equity (Net income/Total equity) went from 0.76% to 0.74%, the Return On Asset (Net income / Total Asset) went from 0.45% to 0.42% and the Net Profit Margin (Net Income/Net Sales) went from 0.80% to 0.66% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 111.34% compared to 104.59% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.59 to 1.86 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Millions | Millions |
| ||
Balance Sheet
| ||
Total Assets |
14,639,170 |
14,799,236 |
| ||
Current Assets |
7,108,900 |
6,251,468 |
| ||
Total Liabilities |
9,304,328 |
9,540,424 |
| ||
Shareholders Equity |
8,356,704 |
8,235,085 |
| ||
Current Liabilities |
3,815,383 |
3,520,643 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
9,312,602 |
5,855,981 |
| ||
Operational Profit (Loss) |
128,955 |
95,803 |
| ||
Net Profit (Loss) |
61,702 |
42,219 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
0.42% |
0.29% |
| ||
Annualised Return on Assets (ROA) |
0.56% |
0.58% |
| ||
Return on Equity (ROE) |
1.16% |
0.8% |
| ||
Annualised Return on Equity (ROE) |
1.55% |
1.6% |
| ||
Return on Sales (ROS) |
0.68% |
0.74% |
| ||
Return on Capital |
0.86% |
0.55% |
| ||
Gross Profit Margin |
18.5% |
19.89% |
| ||
Operating Profit Margin |
1.81% |
2.61% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
34.44x |
23.50x |
| ||
Inventory Turnover |
3.89x |
2.29x |
| ||
Current asset turnover |
1.28x |
0.91x |
| ||
Fixed-asset turnover |
1.21x |
0.67x |
| ||
Asset Turnover |
0.62x |
0.39x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
139,366 |
102,546 |
| ||
EBITDA |
352,418 |
304,343 |
| ||
Enterprise value |
4,249,560 |
4,896,428 |
| ||
Enterprise Value / EBITDA |
12.06 |
16.09 |
| ||
Bookvalue (BV) |
12,838,305 |
12,321,371 |
| ||
Net Cash |
-1,542,157 |
-2,027,899 |
| Liquidity Ratios | ||
| ||
Current Ratio |
186.32% |
177.57% |
| ||
Quick ratio |
136.15% |
121.04% |
| ||
Doom's day ratio |
59.58% |
42.4% |
| Leverage Ratios | ||
| ||
Leverage ratio |
274.41% |
281.42% |
| ||
Interest Coverage Ratio |
64.04% |
69.71% |
| ||
Debt to equity |
174.41% |
181.42% |
| ||
Debt to total assets |
63.56% |
64.47% |
| ||
Long Term Debt to Capital |
71.82% |
73.65% |
| ||
Debt / Enterprise Value |
42.38% |
50.61% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
4.82 |
3.07 |
| ||
Price/Book Ratio |
0.13 |
0.08 |
| ||
Market Cap / Net cash |
-1.10 |
-0.46 |
| Trend Ratios | ||
| ||
Revenue Trend |
120.71% |
120.01% |
| ||
Net Income Trend |
100.74% |
166.75% |
| ||
Operating Income Trend |
183.5% |
276.07% |
| ||
 |