|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Megapolitan Developments Tbk, PT
Main Activities: Real Estate and Rental and Leasing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Megapolitan Developments Tbk, PT Headquarters The Bellagio Residence Jl Mega Kuningan Barat Kav E4 No 3; Jakarta; Jakarta; 12950 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational Financial Auditors: Rama Wendra (2011) Incorporation Date: September 10, 1976 Total Employees: 89 Tel: (62 21) 30019938 |
|
Company Description |
| PT Megapolitan Developments Tbk (EMDE) is engaged in properties development focusing on residential, commercial and mega-block area. EMDE was listed at Indonesia Stock Exchange on 12Jan2011. EMDE started its business with a 55 ha of land at Cinere in southern Jakarta, which now is expanded to more than 300 ha of land with the development of middle to upper-scale real estates, namely Megapolitan Cinere Estate, Mega Cinere, Blok A, E & K Cinere, Griya Cinere 1, Cinere Country (Cluster Type), Puri | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 1.55%, from IDR 67,961,868 thousands to IDR 69,017,962 thousands. Operating result increased from IDR 6,036,514 thousands to IDR 14,625,149 thousands which means 142.28% change. The results of the period reached IDR 4,694,309 thousands at the end of the period against IDR -3,632,901 thousands last year. Return on equity (Net income/Total equity) went from -0.68% to 0.89%, the Return On Asset (Net income / Total Asset) went from -0.40% to 0.56% and the Net Profit Margin (Net Income/Net Sales) went from -5.35% to 6.80% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 61.80% compared to 73.44% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.47 to 1.52 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
832,602,944 |
834,886,464 |
| ||
Current Assets |
421,729,504 |
428,797,184 |
| ||
Total Liabilities |
324,349,632 |
326,884,768 |
| ||
Shareholders Equity |
524,807,619 |
524,402,247 |
| ||
Current Liabilities |
276,879,520 |
284,385,344 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
69,017,962 |
46,000,987 |
| ||
Operational Profit (Loss) |
14,625,149 |
11,261,672 |
| ||
Net Profit (Loss) |
4,694,309 |
4,442,692 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
0.56% |
0.53% |
| ||
Annualised Return on Assets (ROA) |
0.75% |
1.06% |
| ||
Return on Equity (ROE) |
0.92% |
0.87% |
| ||
Annualised Return on Equity (ROE) |
1.23% |
1.74% |
| ||
Return on Sales (ROS) |
7.09% |
10.23% |
| ||
Return on Capital |
0.88% |
0.84% |
| ||
Gross Profit Margin |
65.08% |
67.78% |
| ||
Operating Profit Margin |
23.84% |
26.35% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
0.59x |
0.38x |
| ||
Inventory Turnover |
0.11x |
0.07x |
| ||
Current asset turnover |
0.16x |
0.10x |
| ||
Fixed-asset turnover |
0.16x |
0.11x |
| ||
Asset Turnover |
0.08x |
0.05x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
14,643,831 |
11,261,672 |
| ||
EBITDA |
18,567,242 |
14,023,700 |
| ||
Enterprise value |
484,370,751 |
510,284,195 |
| ||
Enterprise Value / EBITDA |
26.09 |
36.39 |
| ||
Bookvalue (BV) |
646,183,156 |
639,770,340 |
| ||
Net Cash |
-193,276,176 |
-193,152,864 |
| Liquidity Ratios | ||
| ||
Current Ratio |
152.32% |
150.78% |
| ||
Quick ratio |
75.65% |
76.41% |
| ||
Doom's day ratio |
30.19% |
32.08% |
| Leverage Ratios | ||
| ||
Leverage ratio |
163.82% |
164.35% |
| ||
Interest Coverage Ratio |
168.28% |
180.44% |
| ||
Debt to equity |
63.82% |
64.35% |
| ||
Debt to total assets |
38.96% |
39.15% |
| ||
Long Term Debt to Capital |
12.41% |
11.26% |
| ||
Debt / Enterprise Value |
38.49% |
38.24% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
19.66 |
27.81 |
| ||
Price/Book Ratio |
0.56 |
0.61 |
| ||
Market Cap / Net cash |
-1.89 |
-2.02 |
| Trend Ratios | ||
| ||
Revenue Trend |
100.04% |
79.88% |
| ||
Net Income Trend |
-129.22% |
108.47% |
| ||
Operating Income Trend |
179.05% |
103.73% |
| ||
 |