|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Leyand International Tbk, PT
Main Activities: Plastics and Rubber Products Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Leyand International Tbk, PT Headquarters 11/F Panin Tower Senayan City Jln Asia Afrika Lot 19; Jakarta; Jakarta; 10270 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000071004 Financial Auditors: Aryanto, Amir Jusuf, Mawar & Saptoto (2011) Incorporation Date: June 7, 1990 Total Employees: 53 Tel: (62 21) 72781895 |
|
Company Description |
| PT Leyand International Tbk, formerly PT Lapindo International Tbk (LAPD) engaged in the manufacture and trade of plastic packaging for retail, electronic, automotive, and other industries in Indonesia, and has recently diversified into power plant industry. LAPD had Initial Public Offering in Indonesia Stock Exchange in 2001. LAPD was established with the name of PT Lemahabang Perkasa on Jun 7, 1990. In 2001 the Company had Initial Public Offering in Indonesia Stock Exchange (formerly known as | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues decreased with -5.19%, from IDR 276,137,312 thousands to IDR 261,799,743 thousands. Operating result increased from IDR 63,791,216 thousands to IDR 66,622,104 thousands which means 4.44% change. The results of the period increased 52.19% reaching IDR 14,656,650 thousands at the end of the period against IDR 9,630,434 thousands last year. Return on equity (Net income/Total equity) went from 1.37% to 2.04%, the Return On Asset (Net income / Total Asset) went from 0.79% to 1.24% and the Net Profit Margin (Net Income/Net Sales) went from 3.49% to 5.60% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 105.06% compared to 112.71% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 0.20 to 0.40 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
1,155,885,056 |
1,184,418,304 |
| ||
Current Assets |
100,600,048 |
106,021,616 |
| ||
Total Liabilities |
443,779,584 |
755,366,464 |
| ||
Shareholders Equity |
712,105,408 |
718,974,784 |
| ||
Current Liabilities |
278,867,520 |
268,356,656 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
336,942,275 |
261,799,743 |
| ||
Operational Profit (Loss) |
68,118,688 |
66,622,104 |
| ||
Net Profit (Loss) |
10,059,076 |
14,656,650 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
0.87% |
1.24% |
| ||
Annualised Return on Assets (ROA) |
0.87% |
1.65% |
| ||
Return on Equity (ROE) |
1.41% |
3.42% |
| ||
Annualised Return on Equity (ROE) |
1.41% |
4.56% |
| ||
Return on Sales (ROS) |
2.99% |
5.6% |
| ||
Return on Capital |
1.15% |
2.35% |
| ||
Gross Profit Margin |
50.29% |
53.46% |
| ||
Operating Profit Margin |
45.77% |
49.76% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
12.43x |
9.61x |
| ||
Inventory Turnover |
38.34x |
25.88x |
| ||
Current asset turnover |
3.35x |
2.47x |
| ||
Fixed-asset turnover |
0.32x |
0.24x |
| ||
Asset Turnover |
0.29x |
0.22x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
69,441,108 |
66,622,092 |
| ||
EBITDA |
154,240,596 |
130,263,708 |
| ||
Enterprise value |
805,552,504 |
948,064,588 |
| ||
Enterprise Value / EBITDA |
5.22 |
7.28 |
| ||
Bookvalue (BV) |
976,614,491 |
987,629,199 |
| ||
Net Cash |
-211,042,560 |
-202,187,888 |
| Liquidity Ratios | ||
| ||
Current Ratio |
36.07% |
39.51% |
| ||
Quick ratio |
34.51% |
37.75% |
| ||
Doom's day ratio |
24.32% |
24.66% |
| Leverage Ratios | ||
| ||
Leverage ratio |
162.32% |
276.05% |
| ||
Interest Coverage Ratio |
157.75% |
193.36% |
| ||
Debt to equity |
62.32% |
176.05% |
| ||
Debt to total assets |
38.39% |
63.78% |
| ||
Long Term Debt to Capital |
29.37% |
55.11% |
| ||
Debt / Enterprise Value |
22.25% |
20.76% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
4.50 |
4.05 |
| ||
Price/Book Ratio |
0.71 |
0.53 |
| ||
Market Cap / Net cash |
-3.29 |
-2.61 |
| Trend Ratios | ||
| ||
Revenue Trend |
93.82% |
94.8% |
| ||
Net Income Trend |
341.49% |
152.19% |
| ||
Operating Income Trend |
66.21% |
97.09% |
| ||
 |