|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Charoen Pokphand Indonesia Tbk, PT
Main Activities: Animal Production - Miscellaneous Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Charoen Pokphand Indonesia Tbk, PT Headquarters Jln Ancol VIII/1; Jakarta; Jakarta; 14430 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000107709 Financial Auditors: Purwantono, Suherman & Surja (2011) Incorporation Date: January 7, 1972 Total Employees: 4,048 Tel: (62 21) 6912501 |
|
Company Description |
| PT Charoen Pokphand Indonesia Tbk (CPIN) is one of Indonesia's leading agribusiness companies, and it also manufactures woven plastic bags and poultry equipment. CPIN is divided into several units, including poultry feed, poultry breeding, poultry processing and plastic bag units. CPIN was established in Indonesia under the business name of PT Charoen Pokphand Indonesia Animal Feedmill Co Limited. CPIN has six poultry feed factories which are located in Banten, East Java, North Sumatera, Central | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 18.33%, from IDR 13,544,349,664 thousands to IDR 16,026,681,280 thousands. Operating result increased from IDR 2,441,985,024 thousands to IDR 3,247,634,944 thousands which means 32.99% change. The results of the period increased 27.71% reaching IDR 2,465,395,968 thousands at the end of the period against IDR 1,930,509,056 thousands last year. Return on equity (Net income/Total equity) went from 33.49% to 30.97%, the Return On Asset (Net income / Total Asset) went from 24.51% to 20.99% and the Net Profit Margin (Net Income/Net Sales) went from 14.25% to 15.38% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 47.85% compared to 37.10% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 2.66 to 3.02 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Millions | Millions |
| ||
Balance Sheet
| ||
Total Assets |
11,747,849 |
10,505,205 |
| ||
Current Assets |
7,190,529 |
6,327,915 |
| ||
Total Liabilities |
3,809,891 |
3,343,047 |
| ||
Shareholders Equity |
7,961,755 |
7,187,043 |
| ||
Current Liabilities |
2,384,185 |
1,965,974 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
16,026,681 |
10,274,989 |
| ||
Operational Profit (Loss) |
3,247,634 |
2,235,525 |
| ||
Net Profit (Loss) |
2,465,395 |
1,689,607 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
20.99% |
16.08% |
| ||
Annualised Return on Assets (ROA) |
27.99% |
32.16% |
| ||
Return on Equity (ROE) |
31.06% |
23.59% |
| ||
Annualised Return on Equity (ROE) |
41.41% |
47.18% |
| ||
Return on Sales (ROS) |
15.49% |
16.5% |
| ||
Return on Capital |
27.46% |
20.69% |
| ||
Gross Profit Margin |
24.22% |
26.15% |
| ||
Operating Profit Margin |
19.81% |
21.54% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
10.22x |
6.65x |
| ||
Inventory Turnover |
3.50x |
3.13x |
| ||
Current asset turnover |
2.21x |
1.62x |
| ||
Fixed-asset turnover |
3.49x |
2.45x |
| ||
Asset Turnover |
1.35x |
0.97x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
3,260,180 |
2,235,525 |
| ||
EBITDA |
3,267,989 |
2,240,466 |
| ||
Enterprise value |
49,933,463 |
56,122,319 |
| ||
Enterprise Value / EBITDA |
15.28 |
25.05 |
| ||
Bookvalue (BV) |
10,433,097 |
9,226,765 |
| ||
Net Cash |
-1,375,149 |
-621,819 |
| Liquidity Ratios | ||
| ||
Current Ratio |
301.59% |
321.87% |
| ||
Quick ratio |
157% |
199% |
| ||
Doom's day ratio |
42.32% |
68.37% |
| Leverage Ratios | ||
| ||
Leverage ratio |
148% |
146.68% |
| ||
Interest Coverage Ratio |
3,261.84% |
3,449.78% |
| ||
Debt to equity |
48% |
46.68% |
| ||
Debt to total assets |
32.43% |
31.82% |
| ||
Long Term Debt to Capital |
89.68% |
89.36% |
| ||
Debt / Enterprise Value |
2.63% |
2.28% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
15.18 |
25.07 |
| ||
Price/Book Ratio |
4.75 |
6.09 |
| ||
Market Cap / Net cash |
-36.07 |
-90.32 |
| Trend Ratios | ||
| ||
Revenue Trend |
117.87% |
116.61% |
| ||
Net Income Trend |
127.71% |
134.93% |
| ||
Operating Income Trend |
133.51% |
143.35% |
| ||
 |