|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Budi Acid Jaya Tbk, PT
Main Activities: Chemical Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Budi Acid Jaya Tbk, PT Headquarters 8-9/F Wisma Budi Jln HR Rasuna Said Kav C-6; Jakarta; Jakarta; 12940 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000084908 Financial Auditors: Mulyamin Sensi Suryanto & Lianny (2011) Incorporation Date: January 15, 1979 Total Employees: 3,623 Tel: (62 21) 5213383 |
|
Company Description |
| PT Budi Acid Jaya Tbk (BUDI) is engaged in the production and marketing of products made of sweet potatoes, tapioca, and chemical products, such as sulphuric acid, citric acid and plastic bags. BUDI is one of the company under Sungai Budi Group (SBG). Nowadays, SBG grew into one of the largest business group within the agribusiness sector in Indonesia. The first business of SBG was trading for coffee, black pepper, cassava chips and other agriculture commodities. SBG has been rapidly grown and | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues decreased with -6.66%, from IDR 1,894,702,000 thousands to IDR 1,768,545,960 thousands. Operating result decreased from IDR 151,510,000 thousands to IDR 75,397,000 thousands which means -50.24% change. The results of the period decreased -92.40% reaching IDR 5,656,000 thousands at the end of the period against IDR 74,435,000 thousands last year. Return on equity (Net income/Total equity) went from 8.51% to 0.66%, the Return On Asset (Net income / Total Asset) went from 3.45% to 0.23% and the Net Profit Margin (Net Income/Net Sales) went from 3.93% to 0.32% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 190.86% compared to 151.62% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.33 to 1.16 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
2,438,639,104 |
2,377,088,000 |
| ||
Current Assets |
1,197,623,040 |
1,147,198,976 |
| ||
Total Liabilities |
1,629,394,048 |
1,570,678,016 |
| ||
Shareholders Equity |
853,692,992 |
848,678,984 |
| ||
Current Liabilities |
1,036,438,976 |
966,902,016 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
1,768,545,960 |
1,196,228,008 |
| ||
Operational Profit (Loss) |
75,397,000 |
60,553,000 |
| ||
Net Profit (Loss) |
5,656,000 |
2,055,000 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
0.23% |
0.09% |
| ||
Annualised Return on Assets (ROA) |
0.31% |
0.18% |
| ||
Return on Equity (ROE) |
0.7% |
0.25% |
| ||
Annualised Return on Equity (ROE) |
0.93% |
0.5% |
| ||
Return on Sales (ROS) |
0.32% |
0.17% |
| ||
Return on Capital |
0.46% |
0.17% |
| ||
Gross Profit Margin |
8.25% |
9.76% |
| ||
Operating Profit Margin |
4.25% |
5.2% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
3.62x |
2.34x |
| ||
Inventory Turnover |
4.33x |
3.58x |
| ||
Current asset turnover |
1.47x |
1.04x |
| ||
Fixed-asset turnover |
1.42x |
0.97x |
| ||
Asset Turnover |
0.72x |
0.50x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
74,311,936 |
59,468,016 |
| ||
EBITDA |
81,682,936 |
63,966,016 |
| ||
Enterprise value |
1,349,353,123 |
1,438,072,228 |
| ||
Enterprise Value / EBITDA |
16.52 |
22.48 |
| ||
Bookvalue (BV) |
1,431,516,096 |
1,389,806,016 |
| ||
Net Cash |
-821,005,984 |
-737,678,016 |
| Liquidity Ratios | ||
| ||
Current Ratio |
115.55% |
118.65% |
| ||
Quick ratio |
79.49% |
87.54% |
| ||
Doom's day ratio |
20.79% |
23.71% |
| Leverage Ratios | ||
| ||
Leverage ratio |
301.35% |
294.77% |
| ||
Interest Coverage Ratio |
140.57% |
162.59% |
| ||
Debt to equity |
201.35% |
194.77% |
| ||
Debt to total assets |
66.82% |
66.08% |
| ||
Long Term Debt to Capital |
53.65% |
54.21% |
| ||
Debt / Enterprise Value |
74.64% |
68.65% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
6.28 |
9.97 |
| ||
Price/Book Ratio |
0.36 |
0.46 |
| ||
Market Cap / Net cash |
-0.63 |
-0.86 |
| Trend Ratios | ||
| ||
Revenue Trend |
93.07% |
93.55% |
| ||
Net Income Trend |
7.6% |
2.78% |
| ||
Operating Income Trend |
44.25% |
47.29% |
| ||
 |