|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Bhuwanatala Indah Permai Tbk, PT
Main Activities: Real Estate - Rental and Leasing Services
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Bhuwanatala Indah Permai Tbk, PT Headquarters 6/F Graha BIP Jln Gatot Subroto Kav 23; Jakarta; Jakarta; 12930 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000076508 Financial Auditors: Johan Malonda Mustika & Rekan (2011) Incorporation Date: December 21, 1981 Total Employees: 118 Tel: (62 21) 2522535 |
|
Company Description |
| PT Bhuwanatala Indah Permai Tbk (BIPP) is engaged in property and real estate business, the space rental operation of shopping centers and hotels. BIPP has four business units including shopping centers namely Plaza Bandung Indah (PBI) and Megamal Pluit (MP), hotel namely Hyatt Regency Bandungl (HRB), and office building namely Graha BIP (GB). PBI has built-up area of 56,000 sqm comprising 4 floors of commercial space and 3 floors of underground parking. MP is built on the 7 ha land from an extent | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 16.78%, from IDR 18,901,938 thousands to IDR 22,073,461 thousands. Operating result decreased from IDR -541,458 thousands to IDR -3,194,139 thousands which means -489.91% change. The results of the period decreased -125.98% reaching IDR -11,915,807 thousands at the end of the period against IDR -5,272,967 thousands last year. Return on equity (Net income/Total equity) went from -5.88% to -13.71%, the Return On Asset (Net income / Total Asset) went from -2.81% to -6.53% and the Net Profit Margin (Net Income/Net Sales) went from -27.90% to -53.98% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 108.31% compared to 110.37% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 0.23 to 0.20 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Q3C (cons) |
2012 Q2C (cons) |
|
 | ||
| Non-Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
182,534,464 |
185,424,368 |
| ||
Current Assets |
15,062,904 |
15,355,954 |
| ||
Total Liabilities |
94,135,296 |
118,657,040 |
| ||
Shareholders Equity |
86,913,454 |
65,551,436 |
| ||
Current Liabilities |
74,527,616 |
95,669,824 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
22,073,461 |
16,056,077 |
| ||
Operational Profit (Loss) |
-3,194,139 |
-1,483,650 |
| ||
Net Profit (Loss) |
-11,915,807 |
-7,784,794 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
-6.53% |
-4.2% |
| ||
Annualised Return on Assets (ROA) |
-8.71% |
-8.4% |
| ||
Return on Equity (ROE) |
-13.48% |
-11.66% |
| ||
Annualised Return on Equity (ROE) |
-17.97% |
-23.32% |
| ||
Return on Sales (ROS) |
-56.69% |
-51.36% |
| ||
Return on Capital |
-10.91% |
-8.57% |
| ||
Gross Profit Margin |
76.73% |
65.46% |
| ||
Operating Profit Margin |
2.58% |
-2.25% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
2.56x |
1.23x |
| ||
Inventory Turnover |
163,020.47x |
30,090.78x |
| ||
Current asset turnover |
1.40x |
0.99x |
| ||
Fixed-asset turnover |
0.13x |
0.09x |
| ||
Asset Turnover |
0.12x |
0.08x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
-1,684,009 |
-1,473,533 |
| ||
EBITDA |
1,596,063 |
556,479 |
| ||
Enterprise value |
115,390,983 |
100,844,978 |
| ||
Enterprise Value / EBITDA |
72.30 |
181.22 |
| ||
Bookvalue (BV) |
170,191,870 |
171,924,368 |
| ||
Net Cash |
-69,301,096 |
-94,128,690 |
| Liquidity Ratios | ||
| ||
Current Ratio |
20.21% |
16.05% |
| ||
Quick ratio |
20.21% |
16.05% |
| ||
Doom's day ratio |
7.01% |
1.61% |
| Leverage Ratios | ||
| ||
Leverage ratio |
206.49% |
277.72% |
| ||
Interest Coverage Ratio |
-18.52% |
-22.62% |
| ||
Debt to equity |
106.49% |
177.72% |
| ||
Debt to total assets |
51.57% |
63.99% |
| ||
Long Term Debt to Capital |
2.27% |
2.73% |
| ||
Debt / Enterprise Value |
10.7% |
13.39% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
68.77 |
161.91 |
| ||
Price/Book Ratio |
0.64 |
0.52 |
| ||
Market Cap / Net cash |
-1.58 |
-0.96 |
| Trend Ratios | ||
| ||
Revenue Trend |
111.2% |
121.43% |
| ||
Net Income Trend |
225.98% |
235.61% |
| ||
Operating Income Trend |
326.38% |
-1,585.94% |
| ||
 |