|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
BW Plantation Tbk, PT
Main Activities: Grain and Oilseed Milling - Oil Palm Tree Farming
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name BW Plantation Tbk, PT Headquarters 22/F Menara Batavia Jl KH Mas Mansyur Kav 126; Jakarta; Jakarta; 10220 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational Financial Auditors: Mulyamin Sensi Suryanto & Lianny (2011) Incorporation Date: November 6, 2000 Total Employees: 475 Tel: (6221) 5747428 |
|
Company Description |
| PT BW Plantation Tbk (BWPT) has primary business activities are in cultivating oil palm tress and processing harvested fresh fruit bunches into crude palm oil (CPO) and palm kernel (PK), and developing and processing germinated oil palm seeds. BWPT has listed at Indonesia Stock Exchange dated 27October2009. BWPT was established on 06November2000 under the name, PT Bumi Perdana Prima International, which domiciled in Jakarta and listed at IDX on 27October2009. BWPT's primary business activities | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 16.07%, from IDR 662,086,586 thousands to IDR 768,460,075 thousands. Operating result increased from IDR 360,325,696 thousands to IDR 370,054,368 thousands which means 2.70% change. The results of the period decreased -5.52% reaching IDR 222,177,280 thousands at the end of the period against IDR 235,170,304 thousands last year. Return on equity (Net income/Total equity) went from 17.71% to 13.77%, the Return On Asset (Net income / Total Asset) went from 7.06% to 4.93% and the Net Profit Margin (Net Income/Net Sales) went from 35.52% to 28.91% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 179.39% compared to 150.74% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.64 to 0.91 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
4,912,983,040 |
4,507,754,496 |
| ||
Current Assets |
335,119,808 |
387,673,728 |
| ||
Total Liabilities |
3,246,802,176 |
2,894,325,504 |
| ||
Shareholders Equity |
1,666,180,608 |
1,613,428,992 |
| ||
Current Liabilities |
514,558,560 |
426,081,056 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
944,793,616 |
768,460,075 |
| ||
Operational Profit (Loss) |
417,810,400 |
370,054,368 |
| ||
Net Profit (Loss) |
262,183,808 |
222,177,280 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
5.34% |
4.93% |
| ||
Annualised Return on Assets (ROA) |
5.34% |
6.57% |
| ||
Return on Equity (ROE) |
15.74% |
13.77% |
| ||
Annualised Return on Equity (ROE) |
15.74% |
18.36% |
| ||
Return on Sales (ROS) |
27.77% |
29.07% |
| ||
Return on Capital |
6.03% |
5.47% |
| ||
Gross Profit Margin |
69.72% |
70.16% |
| ||
Operating Profit Margin |
54.76% |
57.69% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
73.78x |
50.86x |
| ||
Inventory Turnover |
1.32x |
1.11x |
| ||
Current asset turnover |
2.82x |
1.97x |
| ||
Fixed-asset turnover |
0.21x |
0.19x |
| ||
Asset Turnover |
0.19x |
0.17x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
417,810,408 |
373,349,691 |
| ||
EBITDA |
517,595,232 |
445,062,219 |
| ||
Enterprise value |
7,570,865,375 |
7,815,207,004 |
| ||
Enterprise Value / EBITDA |
14.63 |
17.56 |
| ||
Bookvalue (BV) |
2,862,738,400 |
2,691,962,160 |
| ||
Net Cash |
-464,005,528 |
-369,872,064 |
| Liquidity Ratios | ||
| ||
Current Ratio |
65.13% |
90.99% |
| ||
Quick ratio |
23.17% |
42.82% |
| ||
Doom's day ratio |
9.82% |
13.19% |
| Leverage Ratios | ||
| ||
Leverage ratio |
294.86% |
279.39% |
| ||
Interest Coverage Ratio |
593.86% |
551.43% |
| ||
Debt to equity |
194.86% |
179.39% |
| ||
Debt to total assets |
66.09% |
64.21% |
| ||
Long Term Debt to Capital |
87.09% |
85.92% |
| ||
Debt / Enterprise Value |
27.08% |
23.23% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
10.76 |
13.61 |
| ||
Price/Book Ratio |
1.95 |
2.25 |
| ||
Market Cap / Net cash |
-12.01 |
-16.37 |
| Trend Ratios | ||
| ||
Revenue Trend |
106.3% |
115.67% |
| ||
Net Income Trend |
81.83% |
94.48% |
| ||
Operating Income Trend |
85.94% |
103.61% |
| ||
 |