|
Company data displayed is for sample purposes only and may not reflect the most current information available on Emerging Markets Information Service (EMIS).
Asiaplast Industries Tbk, PT
Main Activities: Plastics and Rubber Products Manufacturing
 |
Please check the full coverage of information what EMIS can offer you. | SEE SAMPLE |
Company Information |
|
Full name Asiaplast Industries Tbk, PT Headquarters 10/F Suite A & D Menara Imperium Jln H.R Rasuna Said Kav 1; Jakarta; Jakarta; 12980 |
Status: Listed Legal Form: Public Limited Company Operational Status: Operational ISIN CODE : ID1000059405 Financial Auditors: Tanubrata Sutanto Fahmi & Rekan (2011) Incorporation Date: August 5, 1992 Total Employees: 296 Tel: (62 21) 8354111 |
|
Company Description |
| PT Asiaplast Industries Tbk (APLI) is in the business of manufacturing and trading of Poly Vinyl Chloride (PVC) plastic sheet. APLI's products are PVC soft sheet, synthetic leather PVC and PVC rigid sheet and film. PVC soft sheet includes plain PVC sheets, printed PVC sheets and laminated PVC sheets. Meanwhile, synthetic leather PVC includes PVC sponge leather and PVC leather. APLI's manufacturing facility is located on a 97,830-sqm land at Sentosa Street, Gembor Village, Periuk District, Tangerang. | ||
|
||
Company Analysis |
| According to the Consolidated - Non-Audited financial statement for the first three cumulated quarters of 2012, total net operating revenues increased with 24.77%, from IDR 212,939,872 thousands to IDR 265,681,280 thousands. Operating result increased from IDR 9,486,643 thousands to IDR 10,552,469 thousands which means 11.24% change. The results of the period decreased -53.63% reaching IDR 4,790,492 thousands at the end of the period against IDR 10,330,439 thousands last year. Return on equity (Net income/Total equity) went from 4.92% to 2.13%, the Return On Asset (Net income / Total Asset) went from 3.50% to 1.33% and the Net Profit Margin (Net Income/Net Sales) went from 4.85% to 1.80% when compared to the same period of last year. The Debt to Equity Ratio (Total Liabilities/Equity) was 59.58% compared to 40.51% of last year. Finally, the Current Ratio (Current Assets/Current Liabilities) went from 1.99 to 1.38 when compared to the previous year. |
Key Executives |
|
|||||
|
|||||
|
|||||
|
|||||
Companies with Similar Main Activities |
FULL COMPANY PROFILE
|
|
2012 Y (cons) |
2012 Q3C (cons) |
|
 | ||
| Audited | Non-Audited | |
| ||
| WVB Company Financials | WVB Company Financials | |
| ||
| Unit | Thousands | Thousands |
| ||
Balance Sheet
| ||
Total Assets |
333,867,296 |
359,532,544 |
| ||
Current Assets |
140,079,344 |
165,705,040 |
| ||
Total Liabilities |
115,231,504 |
134,228,016 |
| ||
Shareholders Equity |
218,635,792 |
225,304,528 |
| ||
Current Liabilities |
97,499,472 |
119,898,184 |
| ||
| * All the accounts are in IDR. | ||
Income Statement
| ||
Total Operating Revenue |
343,695,406 |
265,681,280 |
| ||
Operational Profit (Loss) |
10,334,994 |
10,552,469 |
| ||
Net Profit (Loss) |
4,203,700 |
4,790,492 |
| ||
| * All the accounts are in IDR. | ||
Ratios
| Profitability Ratios | ||
| ||
Return on Assets (ROA) |
1.26% |
1.33% |
| ||
Annualised Return on Assets (ROA) |
1.26% |
1.77% |
| ||
Return on Equity (ROE) |
1.92% |
2.13% |
| ||
Annualised Return on Equity (ROE) |
1.92% |
2.84% |
| ||
Return on Sales (ROS) |
1.22% |
1.8% |
| ||
Return on Capital |
1.92% |
2.13% |
| ||
Gross Profit Margin |
17.02% |
11.85% |
| ||
Operating Profit Margin |
8.68% |
4.21% |
| Efficiency Ratios | ||
| ||
Accounts Receivable Turnover |
8.45x |
5.05x |
| ||
Inventory Turnover |
6.53x |
5.37x |
| ||
Current asset turnover |
2.45x |
1.60x |
| ||
Fixed-asset turnover |
1.77x |
1.37x |
| ||
Asset Turnover |
1.03x |
0.74x |
| Valuation figures and ratios | ||
| ||
Earning Before Interests and Taxes (EBIT) |
11,216,670 |
10,576,380 |
| ||
EBITDA |
29,855,302 |
11,183,900 |
| ||
Enterprise value |
182,367,938 |
166,410,112 |
| ||
Enterprise Value / EBITDA |
6.11 |
14.88 |
| ||
Bookvalue (BV) |
258,256,330 |
268,451,280 |
| ||
Net Cash |
-75,256,444 |
-61,727,032 |
| Liquidity Ratios | ||
| ||
Current Ratio |
143.67% |
138.2% |
| ||
Quick ratio |
98.89% |
101.86% |
| ||
Doom's day ratio |
22.81% |
48.52% |
| Leverage Ratios | ||
| ||
Leverage ratio |
152.7% |
159.58% |
| ||
Interest Coverage Ratio |
1,289.29% |
4,043.53% |
| ||
Debt to equity |
52.7% |
59.58% |
| ||
Debt to total assets |
34.51% |
37.33% |
| ||
Long Term Debt to Capital |
10.57% |
8.72% |
| ||
Debt / Enterprise Value |
41.46% |
54.73% |
| Market ratios | ||
| ||
Market Capitalization/EBITDA |
4.32 |
11.94 |
| ||
Price/Book Ratio |
0.50 |
0.50 |
| ||
Market Cap / Net cash |
-1.71 |
-2.16 |
| Trend Ratios | ||
| ||
Revenue Trend |
111.43% |
124.77% |
| ||
Net Income Trend |
19.18% |
46.37% |
| ||
Operating Income Trend |
69.81% |
109.5% |
| ||
 |